CHEYENNE FRONTIER DAYS INC (EIN 830297781) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

JEANNIE GEBHART

Phone

3077787200

Tax Period

2023-01-01 to 2023-12-31

CHEYENNE FRONTIER DAYS INC, founded in 1991, is a mid-sized nonprofit that reported $25.5M in total revenue in fiscal year 2023. Revenue grew 19% year-over-year, indicating healthy expansion. The organization ran a surplus of $4.6M, a strong 18% operating margin.

Mission

WHILE PRESERVING MORE THAN A CENTURY OF WESTERN HERITAGE, CHEYENNE FRONTIER DAYS WILL STRIVE TO CONTINUALLY EXPLORE AND IMPLEMENT NEW ENDEAVORS THAT PROVIDE AN UNFORGETTABLE AND UNIQUE EXPERIENCE TO ITS GUESTS. CHEYENNE FRONTIER DAYS, "THE DADDY OF 'EM ALL", IS THE PREMIER WESTERN CELEBRATION IN THE WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,236,578

Program Service Revenue $21,472,895

Investment Income $153,006

Other Revenue $1,614,148

TOTAL REVENUE $25,476,627

Expense Breakdown

Grants Paid $181,270

Salaries & Benefits $2,906,946

Fundraising Expenses $30,000

Program Expenses $18,455,709

Other Expenses $17,746,031

TOTAL EXPENSES $20,834,247

Year-over-Year Comparison

	2023	2022	Change
Revenue	$25,476,627	$21,389,882	+0.2%
Expenses	$20,834,247	$18,797,514	+0.1%
Net Income	$4,642,380	$2,592,368	+0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

283

Volunteers

3000

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$480,333

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TODD BISHOP	FORMER CHAIRMAN	2.00	Officer Director	$0	$0	$0
HANS RITSCHARD	CHAIRMAN	2.00	Officer Director	$0	$0	$0
JOHN CONTOS	GENERAL CHAIRMAN	2.00	Officer Director	$0	$0	$0
DOUG FINCH	FORMER VICE CHAIRMAN	2.00	Officer Director	$0	$0	$0
ANDREA ALLEN	DIRECTOR	2.00	Director	$0	$0	$0
JERRY CIZ	VICE CHAIRMAN, FORMER SECRETARY/TREASURER	2.00	Officer Director	$0	$0	$0
TAD HERZ	DIRECTOR	2.00	Director	$0	$0	$0
MARY KAY HILL	SECRETARY/TREASURER	2.00	Officer Director	$0	$0	$0
LARRY KEHL	DIRECTOR	2.00	Director	$0	$0	$0
MIKE MARTIN	DIRECTOR	2.00	Director	$0	$0	$0
RICK SCHUM	DIRECTOR	2.00	Director	$0	$0	$0
ED VOSSLER	DIRECTOR	2.00	Director	$0	$0	$0
TOM KELLY	DIRECTOR	2.00	Director	$0	$0	$0
CHAD MATHEWS	DIRECTOR	2.00	Director	$0	$0	$0
TARA NETHERCOTT	DIRECTOR	2.00	Director	$0	$0	$0
DAVE BERRY	DIRECTOR	2.00	Director	$0	$0	$0
TOM HIRSIG	CHIEF EXECUTIVE OFFICER	50.00	Officer	$312,851	$35,579	$348,430
JEANNIE GEBHART	CHIEF FINANCIAL OFFICER	40.00	Officer	$117,114	$14,789	$131,903
NICOLE GAMST	EMPLOYEE	40.00	Highest	$106,843	$16,288	$123,131

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$25,476,627	$20,834,247	$39,902,455	$4,642,380
2022	$21,389,882	$18,797,514	$33,595,467	$2,592,368
2021	$28,437,784	$18,068,600	$31,016,567	$10,369,184
2020	$2,753,018	$4,605,447	$22,539,597	$-1,852,429
2019	$16,396,176	$15,289,488	$26,568,119	$1,106,688
2018	$15,490,996	$14,032,503	$20,365,110	$1,458,493

CHEYENNE FRONTIER DAYS INC