TABLE IN THE WILDERNESS MINISTRIES (EIN 830317860) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

DAN WAHLGREN

Phone

3077451651

Tax Period

2024-01-01 to 2024-12-31

TABLE IN THE WILDERNESS MINISTRIES, founded in 1996, is a community nonprofit in the Human Services sector that reported $1.4M in total revenue in fiscal year 2024. Revenue surged 73% from the prior year, signaling strong growth momentum. The organization ran a surplus of $684K, a strong 48% operating margin.

Mission

CHRISTIAN YOUTH CAMPING FACILITY YOUTH PROGRAMS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,013,878

Program Service Revenue $415,122

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,429,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $327,595

Fundraising Expenses $1,426

Program Expenses $671,882

Other Expenses $417,034

TOTAL EXPENSES $744,629

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,429,000	$823,695	+0.7%
Expenses	$744,629	$800,534	-0.1%
Net Income	$684,371	$23,161	+28.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DEREK JONES	VICE CHAIR	1.00	Officer Director	$0	$0	$0
BRIAN MCMAHON	TREASURER	N/A	Officer Director	$0	$0	$0
RUSS SPIKER-MILLER	PRESIDENT	N/A	Officer Director	$0	$0	$0
MATTHEW WHITMAN	SECRETARY	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,429,000	$744,629	$3,213,725	$684,371
2023	$823,695	$800,534	$2,926,183	$23,161
2022	$713,262	$617,516	$2,948,892	$95,746
2021	$606,441	$502,478	$2,885,171	$103,963
2020	$551,050	$475,983	$2,834,006	$75,067
2019	$530,992	$530,583	$2,768,717	$409
2018	$470,600	$484,478	$2,793,291	$-13,878

TABLE IN THE WILDERNESS MINISTRIES