WESTERN STAR LODGE (EIN 830472965) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Phone

7168244939

Tax Period

2024-01-01 to 2024-12-31

WESTERN STAR LODGE, founded in 2007, is a small nonprofit that reported $106K in total revenue in fiscal year 2024. Revenue surged 39% from the prior year, signaling strong growth momentum. The organization ran a surplus of $62K, a strong 59% operating margin.

Mission

FRATERNAL ORGANIZATION TO HELP CHARACTER BUILDING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $24,378

Program Service Revenue $0

Investment Income $75,981

Other Revenue $6,000

TOTAL REVENUE $106,359

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $44,002

Other Expenses $44,002

TOTAL EXPENSES $44,002

Year-over-Year Comparison

	2024	2023	Change
Revenue	$106,359	$76,342	+0.4%
Expenses	$44,002	$66,254	-0.3%
Net Income	$62,357	$10,088	+5.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

163

Independent Members

163

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
STEVE HENDER	JUNIOR WARDEN	Officer	$0	$0	$0
WILLIAM DAWSON	MASTER	Officer	$0	$0	$0
ED DRAVES	TREASURER	Officer	$0	$0	$0
JAMES KINTZEL	SECRETARY	Officer	$0	$0	$0
KEITH DASH	SENIOR WARDEN	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$106,359	$44,002	$1,892,726	$62,357
2023	$108,978	$66,254	$1,795,895	$42,724
2022	$64,670	$63,275	$1,764,383	$1,395
2021	$72,823	$68,380	$1,608,534	$4,443
2020	$55,040	$46,258	$1,793,411	$8,782
2019	$60,652	$86,851	$1,324,857	$-26,199
2018	$90,604	$81,986	$1,191,598	$8,618

WESTERN STAR LODGE