864 K

EIN: 830536936 501(c)(3)

Emmett, ID

Total Revenue
$210,710
Total Expenses
$222,103
Total Assets
$6,316
Net Assets
$6,316
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2018
Legal Domicile
ID
Principal Officer
DAN DROOGER
Phone
2083985151
Tax Period
2024-07-01 to 2025-06-30

864 K, founded in 2018, is a small nonprofit that reported $211K in total revenue in fiscal year 2024.

Mission

TO PROVIDE RECOVERY SUPPORT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $210,710
Program Service Revenue $0
Investment Income $0
Other Revenue $0
TOTAL REVENUE $210,710

Expense Breakdown

Grants Paid $0
Salaries & Benefits $103,626
Fundraising Expenses $0
Program Expenses $222,103
Other Expenses $118,477
TOTAL EXPENSES $222,103

Year-over-Year Comparison

2024 2023 Change
Revenue $210,710 N/A N/A
Expenses $222,103 N/A N/A
Net Income $-11,393 N/A N/A
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
N/A
Independent Members
N/A
Employees
N/A
Volunteers
N/A

Governance Policies

✗ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
0
$0
Key Employees
1
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
DAN DROOGER PRESIDENT 0.00
Officer
$0 $0 $0
STEVE KUNKA TREASURER 0.00
Officer
$0 $0 $0
DAVE TIMONY VICE PRESIDENT 0.00
Officer
$0 $0 $0
STACY ROSECRANS JOHNSTON EXECUTIVE DIRECTOR 0.00
Key Emp
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $210,710 $222,103 $6,316 $-11,393
Explore More Nonprofits
→Top 100 Nonprofits in Idaho →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare 864 K with other nonprofits in Idaho and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.