Hunter Brooks Watson Memorial Fund (EIN 830574041) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Jordan Parent

Phone

7034480346

Tax Period

2023-01-01 to 2023-12-31

Hunter Brooks Watson Memorial Fund, founded in 2018, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $384K in total revenue in fiscal year 2019. Revenue surged 1567% from the prior year, signaling strong growth momentum. The organization ran a surplus of $179K, a strong 47% operating margin.

Mission

Hunter's Fund seeks out young people with promising ideas to support and funds safe driving campaign on school campuses.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $200,456

Program Service Revenue $0

Investment Income $-74,151

Other Revenue $0

TOTAL REVENUE $126,305

Expense Breakdown

Grants Paid $52,718

Salaries & Benefits $59,010

Fundraising Expenses $6,772

Program Expenses $205,494

Other Expenses $174,966

TOTAL EXPENSES $286,694

Year-over-Year Comparison

	2023	2022	Change
Revenue	$126,305	$223,619	-0.4%
Expenses	$286,694	$259,488	+0.1%
Net Income	$-160,389	$-35,869	+3.5%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1500

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jordan Parent	President	5.00	Officer Director	$0	$0	$0
Matt Kimm	Director	1.00	Director	$0	$0	$0
Mattieu Menand	Director	1.00	Director	$0	$0	$0
Madeleine Bunbury	Vice President	1.00	Officer Director	$0	$0	$0
Sam Brown	Director	1.00	Director	$0	$0	$0
Liam Catto	Director	1.00	Director	$0	$0	$0
Will Snape	Director	1.00	Director	$0	$0	$0
Jason Reif	Treasurer/Secretary	1.00	Officer Director	$0	$0	$0
Connor Sweeney	Director	1.00	Director	$0	$0	$0
Nirmal Kagolanu	Director	1.00	Director	$0	$0	$0
Jack Johnson	Director	1.00	Director	$0	$0	$0
Emma Rothman	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$126,305	$286,694	$439,755	$-160,389
2022	$223,619	$259,488	$387,904	$-35,869
2021	$484,853	$237,616	$560,822	$247,237
2020	$156,369	$176,293	$322,188	$-19,924
2019	$383,645	$204,529	$235,296	$179,116

Hunter Brooks Watson Memorial Fund