FOUNDATION FOR INTELLIGENT MEDIA AND DESIGN (EIN 830650821) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

DRAYTON COSBY

Phone

2054106822

Tax Period

2024-01-01 to 2024-12-31

FOUNDATION FOR INTELLIGENT MEDIA AND DESIGN, founded in 2018, is a small nonprofit in the Religion sector that reported $328K in total revenue in fiscal year 2022. Revenue surged 91% from the prior year, signaling strong growth momentum. The organization ran a surplus of $137K, a strong 42% operating margin.

Mission

THE FOUNDATION FOR INTELLIGENT MEDIA AND DESIGN IS ORGANIZED AND WILL BE OPERATED PRIMARILY TO DEVELOP AND MARKET ELECTRONIC GAMING SOFTWARE BASED ON THE CHRISTIAN BIBLE THUS EDUCATING PARTICIPANTS ABOUT THE STORIES OF THE BIBLE THROUGH VISUAL, ENTERTAINING AND UPLIFTING PLATFORMS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $548,895

Program Service Revenue $0

Investment Income $1,259

Other Revenue $0

TOTAL REVENUE $550,154

Expense Breakdown

Grants Paid $0

Salaries & Benefits $319,421

Fundraising Expenses $0

Program Expenses $398,124

Other Expenses $87,261

TOTAL EXPENSES $406,682

Year-over-Year Comparison

	2024	2023	Change
Revenue	$550,154	$392,122	+0.4%
Expenses	$406,682	$340,726	+0.2%
Net Income	$143,472	$51,396	+1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DRAYTON COSBY	CHAIRMAN	40.00	Officer Director	$0	$0	$0
JOHANNA COSBY	TREASURER	5.00	Officer Director	$0	$0	$0
JOHN MOUNT	BOARD MEMBER	1.00	Director	$0	$0	$0
BETH CUNNINGHAM	VICE CHAIR	2.00	Officer Director	$0	$0	$0
MICAH SALSMAN	SECRETARY	1.00	Officer Director	$0	$0	$0
LANCE SELF	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$550,154	$406,682	$620,709	$143,472
2023	$392,122	$340,726	$477,237	$51,396
2022	$328,191	$191,641	$425,841	$136,550

FOUNDATION FOR INTELLIGENT MEDIA AND DESIGN