BEE THE CHANGE INC (EIN 830694295) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MICHAEL KIERNAN

Phone

8023492741

Tax Period

2024-01-01 to 2024-12-31

BEE THE CHANGE INC, founded in 2018, is a small nonprofit in the Environment sector that reported $198K in total revenue in fiscal year 2024. Revenue fell 24% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $58K, a strong 29% operating margin.

Mission

WE BELIEVE THERE IS AN OPPORTUNITY IN THE UNUSED SPACE IN FIELDS. NON-NATIVE HONEY BEES ARE IMPORTANT POLLINATORS, BUT IT IS OUR NATIVE POLLINATORS- THOSE BUTTERFLIES, HUMMINGBIRDS, MOTHS, BEES AND OTHER INSECTS MOVING POLLEN FROM PLANT TO PLANT- THAT PROVIDE A VITAL AND SUSTAINABLE REPRODUCTIVE PATHWAY FOR MANY OF THE FRUITS, VEGETABLES, NUTS, AND PLANTS WE CONSUME.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $85,215

Program Service Revenue $118,030

Investment Income $-5,111

Other Revenue $104

TOTAL REVENUE $198,238

Expense Breakdown

Grants Paid $0

Salaries & Benefits $36,163

Fundraising Expenses $0

Program Expenses $140,274

Other Expenses $104,111

TOTAL EXPENSES $140,274

Year-over-Year Comparison

	2024	2023	Change
Revenue	$198,238	$261,304	-0.2%
Expenses	$140,274	$176,790	-0.2%
Net Income	$57,964	$84,514	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$10,250

Total Directors

$10,250

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL KIERNAN	PRESIDENT	5.00	Officer Director	$7,290	$0	$7,290
TAWNYA KIERNAN	CEO/TREASURE	1.00	Officer Director	$2,960	$0	$2,960
MARJEELA BASIJ-RASIKH	DIRECTOR	1.00	Director	$0	$0	$0
MARK BAUHAUS	DIRECTOR	1.00	Director	$0	$0	$0
KATHRYN BENSON	DIRECTOR	1.00	Director	$0	$0	$0
SAM CARLSON	DIRECTOR	1.00	Director	$0	$0	$0
CATHERINE COLLINS	CHAIR	1.00	Director	$0	$0	$0
NAINA QUAYYUM	DIRECTOR	1.00	Director	$0	$0	$0
LILY ROSENBERG	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$198,238	$140,274	$197,942	$57,964
2023	$261,304	$176,790	$150,214	$84,514
2022	$196,911	$276,625	$65,306	$-79,714
2021	$303,271	$229,117	$144,814	$74,154

BEE THE CHANGE INC