GAME CHANGERS OF IDAHO (EIN 830727644) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

GABRIEL MORENO

Phone

2089170427

Tax Period

2024-01-01 to 2024-12-31

GAME CHANGERS OF IDAHO, founded in 2018, is a small nonprofit in the Recreation & Sports sector that reported $373K in total revenue in fiscal year 2024. Revenue surged 96% from the prior year, signaling strong growth momentum. Expenses of $334K left a modest 10% surplus.

Mission

BRINGING TOGETHER CHILDREN OF ALL ABILITIES TO CREATE RELATIONSHIPS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $338,659

Program Service Revenue $0

Investment Income $804

Other Revenue $33,689

TOTAL REVENUE $373,152

Expense Breakdown

Grants Paid $0

Salaries & Benefits $203,703

Fundraising Expenses $19,565

Other Expenses $129,640

TOTAL EXPENSES $334,363

Year-over-Year Comparison

	2024	2023	Change
Revenue	$373,152	$190,844	+1.0%
Expenses	$334,363	$166,274	+1.0%
Net Income	$38,789	$24,570	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

224

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
K C AMES	CHAIRMAN	1.00	Officer Director	$0	$0	$0
LISA STERLING	SECRETARY	1.00	Officer Director	$0	$0	$0
JEFF BEE	TREASURER	1.00	Officer Director	$0	$0	$0
ADEN CALLSEN	BOARD MEMBER	1.00	Director	$0	$0	$0
SARA COX	BOARD MEMBER	1.00	Director	$0	$0	$0
MACHELLE DUBOIS	BOARD MEMBER	1.00	Director	$0	$0	$0
TODD UNGERECHT	BOARD MEMBER	1.00	Director	$0	$0	$0
BRAD WEIGLE	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$373,152	$334,363	$128,385	$38,789
2023	$190,844	$166,274	$94,507	$24,570

GAME CHANGERS OF IDAHO