Raccoon River Pet Rescue (EIN 830735886) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Jill Brosnahan

Phone

5154651800

Tax Period

2024-01-01 to 2024-12-31

Raccoon River Pet Rescue, founded in 2018, is a small nonprofit in the Animal-Related sector that reported $177K in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum. Net assets of $2.6M represent 175 months of operating reserves.

Mission

To promote the social welfare of the residents of Perry by removing stray dogs and cats from City streets; prevention of cruelty to animals; and operating an animal shelter for the placement of unwanted animals.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $93,777

Program Service Revenue $51,735

Investment Income $31,702

Other Revenue $0

TOTAL REVENUE $177,214

Expense Breakdown

Grants Paid $0

Salaries & Benefits $64,115

Fundraising Expenses $776

Program Expenses $129,856

Other Expenses $109,927

TOTAL EXPENSES $174,042

Year-over-Year Comparison

	2024	2023	Change
Revenue	$177,214	$135,748	+0.3%
Expenses	$174,042	$148,363	+0.2%
Net Income	$3,172	$-12,615	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Joelle Miner	Secretary/Director	5.00	Officer Director	$0	$0	$0
Jill Brosnahan	President/Director	5.00	Officer Director	$0	$0	$0
Sheri Luett	Vice President/Dir	5.00	Officer Director	$0	$0	$0
Joyce Conklin-Vankirk	Treasurer/Director	15.00	Officer Director	$0	$0	$0
Janelle Repp	Director	25.00	Director	$0	$0	$0
Larry Meacham	Director	5.00	Director	$0	$0	$0
Brent Halling	Director	3.00	Director	$0	$0	$0
Dirk Cavanaugh	Director	1.00	Director	$0	$0	$0
Eric Vaughn	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$177,214	$174,042	$2,585,495	$3,172
2023	$135,748	$148,363	$2,582,323	$-12,615
2022	$113,740	$143,301	$2,630,360	$-29,561
2021	$117,087	$125,584	$2,659,922	$-8,497
2020	$999,693	$103,557	$2,668,419	$896,136

Raccoon River Pet Rescue