Journey On Inc (EIN 831024700) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

STEPHANIE KOR

Phone

6055191066

Tax Period

2025-01-01 to 2025-12-31

Journey On Inc, founded in 2018, is a small nonprofit in the Youth Development sector that reported $657K in total revenue in fiscal year 2022. Revenue surged 272% from the prior year, signaling strong growth momentum. The organization ran a surplus of $181K, a strong 28% operating margin.

Mission

Journey On is a team with lived experience walking alongside others on life's journey by providing street outreach, suicide loss support, and youth mentorship. Journey On envisions a community empowered to face life and loss through connection, culture & dignity.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,089,242

Program Service Revenue $0

Investment Income $1,561

Other Revenue $0

TOTAL REVENUE $1,090,803

Expense Breakdown

Grants Paid $0

Salaries & Benefits $841,012

Fundraising Expenses $0

Program Expenses $960,608

Other Expenses $158,449

TOTAL EXPENSES $999,461

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,090,803	$936,974	+0.2%
Expenses	$999,461	$885,281	+0.1%
Net Income	$91,342	$51,693	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALEC RUML	Director	2.00	Director	$0	$0	$0
TROY THOMPSON	Vice President	2.00	Director	$0	$0	$0
JOSEPH REITER	Director	1.00	Director	$0	$0	$0
RYAN MARCKS	Director	1.00	Director	$0	$0	$0
STEPHANIE KOR	Executive Dir.	40.00	Director	$0	$0	$0
Lonnie Strong	Director	0.00	Director	$0	$0	$0
JENNY READ	Secretary	1.00	Officer	$0	$0	$0
VINCE KING	Treasurer	3.00	Officer	$0	$0	$0
HALLI SCHULZ	President	2.00	Officer	$0	$0	$0
PAT ROSELAND	Vice President	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,090,803	$999,461	$240,706	$91,342
2024	No data	No data	No data	No data
2023	$755,316	$868,521	$187,534	$-113,205
2022	$657,420	$476,249	No data	$181,171

Journey On Inc