MAYFLOWER CHRISTIAN ACADEMY (EIN 831135866) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Principal Officer

DR DICK GERHZ

Phone

5403880025

Tax Period

2021-07-01 to 2022-06-30

MAYFLOWER CHRISTIAN ACADEMY, founded in 2018, is a small nonprofit in the Education sector that reported $209K in total revenue in fiscal year 2021. Revenue surged 68% from the prior year, signaling strong growth momentum.

Mission

MAYFLOWER CHRISITIAN ACADEMY PARTNERS AND SYNERGIZES WITH FAMILIES TO PROVIDE A CHRIST-CENTERED EDUCATION IN THE CLASSICAL TRADITION. OUR PURPOSE IS: - TO EDIFY CHRIST TO THE COMMUNITY, - TO INSPIRE STUDENTS TO STRIVE FOR PERSONAL EXCELLENCE FOR HIS SAKE BY - OFFERING RIGOROUS ACADEMICS, AND TO ENTHUSE STUDENTS TO ACT AS CONFIDENT SERVANT LEADERS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $39,001

Program Service Revenue $169,713

Investment Income $0

Other Revenue $0

TOTAL REVENUE $208,714

Expense Breakdown

Grants Paid $0

Salaries & Benefits $115,053

Fundraising Expenses $0

Program Expenses $205,130

Other Expenses $95,096

TOTAL EXPENSES $210,149

Year-over-Year Comparison

	2021	2020	Change
Revenue	$208,714	$124,362	+0.7%
Expenses	$210,149	$106,950	+1.0%
Net Income	$-1,435	$17,412	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRAXTON COX	BOARD MEMBER	1.00	Director	$0	$0	$0
CHRISTINE FISKE	BOARD MEMBER	1.00	Director	$0	$0	$0
DR DICK GERHZ	CHAIRMAN	1.00	Officer Director	$0	$0	$0
JAVIER MATTOS	HEAD OF SCHO	12.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$208,714	$210,149	$21,304	$-1,435

MAYFLOWER CHRISTIAN ACADEMY