BLUEPRINT NEBRASKA (EIN 831190170) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

JIM SMITH

Phone

4026900947

Tax Period

2021-01-01 to 2021-12-31

BLUEPRINT NEBRASKA, founded in 2018, is a small nonprofit that reported $131K in total revenue in fiscal year 2021. Revenue fell 87% from the prior year — a significant decline worth monitoring. Expenses of $282K exceeded revenue, resulting in a 115% operating deficit.

Mission

CONDUCT SCIENTIFIC RESEARCH TO FORMULATE A COMPREHENSIVE RESEARCH REPORT AND ACTION PLAN THAT OFFERS A CLEAR PATH TOWARDS SUSTAINED ECONOMIC PROSPERITY FOR ALL OF THE PEOPLE IN THE STATE OF NEBRASKA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $157,300

Program Service Revenue $0

Investment Income $-25,881

Other Revenue $0

TOTAL REVENUE $131,419

Expense Breakdown

Grants Paid $5,558

Salaries & Benefits $73,536

Fundraising Expenses $0

Program Expenses $184,467

Other Expenses $202,829

TOTAL EXPENSES $281,923

Year-over-Year Comparison

	2021	2020	Change
Revenue	$131,419	$1,042,488	-0.9%
Expenses	$281,923	$946,424	-0.7%
Net Income	$-150,504	$96,064	-2.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$62,500

Total Directors

$62,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JIM SMITH	PRESIDENT & EXECUTIVE DIRE	40.00	Officer Director	$62,500	$0	$62,500
CATHERINE LANG	SECRETARY	0.50	Officer Director	$0	$0	$0
BRYAN SLONE	TREASURER	0.50	Officer Director	$0	$0	$0
SCOTT MOORE	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
TR RAIMONDO	DIRECTOR	0.50	Director	$0	$0	$0
CHRIS ROTH	DIRECTOR	0.50	Director	$0	$0	$0
JERRY ADAMS	DIRECTOR	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$131,419	$281,923	No data	$-150,504
2020	$1,042,488	$946,424	$151,338	$96,064
2019	$643,891	$766,085	$54,440	$-122,194
2018	$350,199	$173,565	$177,384	$176,634

BLUEPRINT NEBRASKA