CITY OF PROMISE INC (EIN 831439722) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

PRICE THOMAS

Phone

4342959525

Tax Period

2023-07-01 to 2024-06-30

CITY OF PROMISE INC, founded in 2018, is a small nonprofit in the Human Services sector that reported $723K in total revenue in fiscal year 2020. Revenue surged 1587% from the prior year, signaling strong growth momentum. The organization ran a surplus of $155K, a strong 21% operating margin.

Mission

OUR MISSION IS TO END GENERATIONAL POVERTY, AND TO FOSTER A CULTURE OF ACHIEVEMENT IN WHICH ALL CHILDREN IN OUR COMMUNITY GRADUATE FROM HIGH SCHOOL, READY FOR COLLEGE OR CAREER.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,009,413

Program Service Revenue $0

Investment Income $14,246

Other Revenue $449

TOTAL REVENUE $1,024,108

Expense Breakdown

Grants Paid $36,077

Salaries & Benefits $533,328

Fundraising Expenses $67,023

Program Expenses $604,345

Other Expenses $241,246

TOTAL EXPENSES $810,651

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,024,108	$797,188	+0.3%
Expenses	$810,651	$819,410	0.0%
Net Income	$213,457	$-22,222	-10.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BILL SHENKIR	CHAIR	2.00	Officer Director	$0	$0	$0
LEAH PURYEAR	VICE CHAIR	2.00	Officer Director	$0	$0	$0
MOLLY DUNNINGTON	TREASURER	2.00	Officer Director	$0	$0	$0
JESSICA CARTER	SECRETARY	2.00	Officer Director	$0	$0	$0
LANCE BLAKEY	BOARD MEMBER	1.00	Director	$0	$0	$0
ANDY BLOCK	BOARD MEMBER	1.00	Director	$0	$0	$0
SHAWN PENDLETON	BOARD MEMBER	1.00	Director	$0	$0	$0
BRIAN WILLIAMS	BOARD MEMBER	1.00	Director	$0	$0	$0
KATIE RYAN	BOARD MEMBER	1.00	Director	$0	$0	$0
SHAMIA HOPKINS	BOARD MEMBER	1.00	Director	$0	$0	$0
TRACY DOWNS	BOARD MEMBER	1.00	Director	$0	$0	$0
BRENT PERCIVAL	BOARD MEMBER	1.00	Director	$0	$0	$0
PHIL STINNIE	BOARD MEMBER	1.00	Director	$0	$0	$0
KAMELA YELDER	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,024,108	$810,651	$762,002	$213,457
2023	$797,188	$819,410	$509,022	$-22,222
2022	$857,549	$837,571	$557,210	$19,978
2021	$722,774	$567,658	$472,559	$155,116

CITY OF PROMISE INC