DAN NEWLIN MIRACLE PROJECT INC (EIN 831566067) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Phone

4078888000

Tax Period

2025-01-01 to 2025-12-31

DAN NEWLIN MIRACLE PROJECT INC, founded in 2018, is a micro nonprofit in the Youth Development sector that reported $95K in total revenue in fiscal year 2025. Revenue fell 93% from the prior year — a significant decline worth monitoring. Expenses of $90K left a modest 5% surplus.

Mission

Charitable, Educational & Scientific Purposes with focus on 1)To Advocate for, promote betterment of & offer assistance to economically disadvantaged, homeless, sick & needy population in Orlando Community and includes direct or indirect contribution to or through Charitable Orga

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $95,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $95,000

Expense Breakdown

Grants Paid $57,348

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $90,292

Other Expenses $32,944

TOTAL EXPENSES $90,292

Year-over-Year Comparison

	2025	2024	Change
Revenue	$95,000	$1,378,500	-0.9%
Expenses	$90,292	$1,380,372	-0.9%
Net Income	$4,708	$-1,872	-3.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GEORGE H DUTCH ANDERSON III	DIRECTOR	0.50	Officer	$0	$0	$0
KATHERINE BLOCH	DIRECTOR	0.50	Officer	$0	$0	$0
ELIZABETH FORREST	DIRECTOR	0.50	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$95,000	$90,292	$6,899	$4,708
2024	No data	No data	No data	No data
2023	$84,000	$96,917	$4,063	$-12,917
2022	$123,000	$110,209	$19,979	$12,791
2021	$334,000	$337,308	$7,488	$-3,308
2020	$135,000	$128,203	$10,496	$6,797
2019	$195,000	$191,301	$3,699	$3,699

DAN NEWLIN MIRACLE PROJECT INC