QUANTUM STEAM ACADEMY (EIN 831605019) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MAHROUS KANDIL

Phone

6516156888

Tax Period

2024-07-01 to 2025-06-30

QUANTUM STEAM ACADEMY, founded in 2018, is a community nonprofit in the Education sector that reported $4.2M in total revenue in fiscal year 2024. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $3.9M left a modest 9% surplus.

Mission

PROVIDE AN EDUCATION AND OTHER EDUCATIONAL SERVICES TO STUDENTS IN GRADES K-8.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,248,790

Investment Income $0

Other Revenue $0

TOTAL REVENUE $4,248,790

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,158,910

Fundraising Expenses $0

Program Expenses $3,356,255

Other Expenses $1,716,614

TOTAL EXPENSES $3,875,524

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,248,790	$3,658,958	+0.2%
Expenses	$3,875,524	$3,380,978	+0.1%
Net Income	$373,266	$277,980	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,518

Total Directors

$130,844

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CRESCENCE NABIL	TREASURER	40.00	Officer Director	$67,642	$6,876	$74,518
ABDULAH ALIU	MEMBER	40.00	Director	$52,320	$4,006	$56,326
MAGASSA AYANA	MEMBER	1.00	Director	$0	$0	$0
LUUL ISAQ	MEMBER	1.00	Director	$0	$0	$0
KHALID HADDAOUI	CHAIR	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,248,790	$3,875,524	$3,205,473	$373,266
2024	$3,658,958	$3,380,978	$2,684,052	$277,980
2023	$2,917,950	$2,810,651	$2,193,489	$107,299
2022	$2,490,641	$1,906,295	$1,536,984	$584,346
2021	$1,276,632	$1,141,230	$329,401	$135,402
2020	$89,465	$78,536	$102,829	$10,929

QUANTUM STEAM ACADEMY