CORNERSTONE (EIN 831631473) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MACKENZIE HAMM

Phone

2183296199

Tax Period

2024-07-01 to 2025-06-30

CORNERSTONE, founded in 2018, is a small nonprofit in the Youth Development sector that reported $445K in total revenue in fiscal year 2024. Revenue decreased 20% compared to the prior year. Expenses of $393K left a modest 12% surplus.

Mission

PARTNERING TO DEVELOP A HEALTHIER COMMUNITY BY ENGAGING THROUGH FOOD, ARTS, CULTURE, AND SKILL BUILDING IN A SAFE AND CARING ENVIRONMENT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $447,286

Program Service Revenue $3,932

Investment Income $407

Other Revenue $-6,803

TOTAL REVENUE $444,822

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $3,816

Program Expenses $375,794

Other Expenses $392,744

TOTAL EXPENSES $392,744

Year-over-Year Comparison

	2024	2023	Change
Revenue	$444,822	$553,501	-0.2%
Expenses	$392,744	$384,471	+0.0%
Net Income	$52,078	$169,030	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

218

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANI ADAMS	DIRECTOR	N/A	Director	$0	$0	$0
ALBERT DOLL	DIRECTOR	N/A	Director	$0	$0	$0
SARAH JACOBSON	DIRECTOR	N/A	Director	$0	$0	$0
EMMA KETTER	YOUTH BOARD	N/A	Director	$0	$0	$0
AIDEN KING	YOUTH BOARD	N/A	Director	$0	$0	$0
HEATHER WARE NELSON	DIRECTOR	N/A	Director	$0	$0	$0
MINDY OELFKE	DIRECTOR	N/A	Director	$0	$0	$0
LATASHA SCOTT	DIRECTOR	N/A	Director	$0	$0	$0
KEN MIOSEK	PRESIDENT	N/A	Officer	$0	$0	$0
KAREN MITCHELL	SECRETARY	N/A	Officer	$0	$0	$0
ALISSA RATZ	TREASURER	N/A	Officer	$0	$0	$0
RYAN STOCKSTROM	VICE PRESIDE	N/A	Officer	$0	$0	$0
KATIE VASEY	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$444,822	$392,744	$741,910	$52,078
2024	No data	No data	No data	No data
2023	$165,935	$106,985	$601,825	$58,950
2022	$202,149	$41,299	$497,037	$160,850

CORNERSTONE