SHREWSBURY MEDIA CONNECTION INC (EIN 831729833) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

PETER COLLINS

Phone

5088418650

Tax Period

2023-01-01 to 2023-12-31

SHREWSBURY MEDIA CONNECTION INC, founded in 2018, is a small nonprofit in the Arts, Culture & Humanities sector that reported $467K in total revenue in fiscal year 2023. Revenue surged 25% from the prior year, signaling strong growth momentum. Expenses of $452K left a modest 3% surplus.

Mission

TO PRODUCE, BROADCAST, AND ADMINISTER THE COMMUNITY COMMUNICATIONS BY AND FOR THE TOWN OF SHREWSBURY AND ITS CITIZENS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $446,392

Program Service Revenue $13,252

Investment Income $7,069

Other Revenue $0

TOTAL REVENUE $466,713

Expense Breakdown

Grants Paid $0

Salaries & Benefits $267,114

Fundraising Expenses $0

Program Expenses $403,019

Other Expenses $185,130

TOTAL EXPENSES $452,244

Year-over-Year Comparison

	2023	2022	Change
Revenue	$466,713	$374,171	+0.2%
Expenses	$452,244	$455,416	0.0%
Net Income	$14,469	$-81,245	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PETER COLLINS	PRESIDENT	1.00	Director	$0	$0	$0
ALDEN HARRIS	TREASURER	1.00	Director	$0	$0	$0
PETER LAPRIORE	DIRECTOR	1.00	Director	$0	$0	$0
WEICHU XU	DIRECTOR	1.00	Director	$0	$0	$0
PRABHJOT NAUL	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$466,713	$452,244	$1,396,661	$14,469
2022	$374,171	$455,416	$1,197,644	$-81,245
2021	$413,567	$425,728	$1,322,714	$-12,161
2020	$449,444	$461,010	$1,405,722	$-11,566
2019	$1,626,610	$377,113	$1,499,824	$1,249,497

SHREWSBURY MEDIA CONNECTION INC