RADIO BY GRACE INC (EIN 831745469) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

WILLIAM GEHM

Phone

8885333551

Tax Period

2024-07-01 to 2025-06-30

RADIO BY GRACE INC, founded in 2018, is a small nonprofit in the Religion sector that reported $779K in total revenue in fiscal year 2024. Revenue surged 234% from the prior year, signaling strong growth momentum. Expenses of $869K exceeded revenue, resulting in a 12% operating deficit.

Mission

RADIO BY GRACE EXISTS TO PROVIDE EXCELLENT CHRISTIAN RADIO TO A MODERN GENERATION OF LISTENERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $281,329

Program Service Revenue $206,993

Investment Income $3,668

Other Revenue $287,386

TOTAL REVENUE $779,376

Expense Breakdown

Grants Paid $0

Salaries & Benefits $251,566

Fundraising Expenses $77,755

Program Expenses $675,576

Other Expenses $617,575

TOTAL EXPENSES $869,141

Year-over-Year Comparison

	2024	2023	Change
Revenue	$779,376	$233,466	+2.3%
Expenses	$869,141	$1,211,520	-0.3%
Net Income	$-89,765	$-978,054	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM GEHM	PRESIDENT/DI	5.00	Officer Director	$0	$0	$0
RIC VOGELGESANG	TREASURER/DI	5.00	Officer Director	$0	$0	$0
MIKE KESSELL	SEC/DIRECTOR	5.00	Officer Director	$0	$0	$0
TODD ROLLISON	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$779,376	$869,141	$10,333,507	$-89,765
2024	$233,466	$1,211,520	$10,761,580	$-978,054
2023	$969,436	$1,019,496	$12,115,817	$-50,060
2022	$938,983	$933,020	$10,953,022	$5,963
2021	$1,779,886	$1,048,209	$1,656,108	$731,677
2021	$11,181,354	$1,043,411	$11,062,374	$10,137,943
2020	$1,449,683	$578,700	$916,241	$870,983

RADIO BY GRACE INC