ISLAND BOY CAMP

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Tessa Fuimaono

Phone

5626767375

Tax Period

2021-01-01 to 2021-12-31

ISLAND BOY CAMP, founded in 2015, is a small nonprofit in the Recreation & Sports sector that reported $216K in total revenue in fiscal year 2021.

Mission

OUR MISSION AND PURPOSE IS TO EMPOWER OUR PLAYERS TO BE SUCCESSFUL TOMORROW. OUR GOAL IS TO TEACH YOUNG ATHLETES FUNDAMENTAL FOOTBALL SKILLS WHILE BUILDING CHARACTER, CONFIDENCE, INTEGRITY, SPORTSMANSHIP, AND WORK ETHIC.

Program Service Accomplishments

Program 1

Expenses: $210,609 Revenue: $109,046

Island Boy Camp (IBC) received $106,563 in grant money to provide rental assistance to families living within City of Salem limits. The entire grant money was used support 29 families. IBC paid for up to 3 months of rent and/or electric and gas utilities. IBC received $109,046 in donations from community members and families for player cost so that individuals are able to participate in traveling teams within the scope of our tax exempt status.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $215,609

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $215,609

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $210,609

Other Expenses $210,609

TOTAL EXPENSES $210,609

Year-over-Year Comparison

	2021	2020	Change
Revenue	$215,609	N/A	N/A
Expenses	$210,609	N/A	N/A
Net Income	$5,000	$0	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tessa Fuimaono	Treasurer	25.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$215,609	$210,609	$215,609	$5,000