VEGAS SPORTS FOUNDATION (EIN 831872158) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

THOMAS J LOVE PRESIDENT

Phone

7022220233

Tax Period

2024-01-01 to 2024-12-31

VEGAS SPORTS FOUNDATION, founded in 2018, is a small nonprofit in the Recreation & Sports sector that reported $468K in total revenue in fiscal year 2024. Revenue surged 23% from the prior year, signaling strong growth momentum. The organization ran a surplus of $127K, a strong 27% operating margin.

Mission

TO PROVIDE A RECREATIONAL ENVIRONMENT FOR YOUTH FLAG FOOTBALL. TO PROVIDE A LOW COST ATHLETIC LEAGUE WHERE MOST YOUTH PLAYERS HAVE NO COST.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $468,406

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $468,406

Expense Breakdown

Grants Paid $0

Salaries & Benefits $62,254

Fundraising Expenses $0

Program Expenses $282,934

Other Expenses $278,902

TOTAL EXPENSES $341,156

Year-over-Year Comparison

	2024	2023	Change
Revenue	$468,406	$379,429	+0.2%
Expenses	$341,156	$320,712	+0.1%
Net Income	$127,250	$58,717	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THOMAS J LOVE	PRESIDENT	10.00	Officer	$0	$0	$0
RAQUEL LOVE	OFFICER	10.00	Officer	$0	$0	$0
BRIENNA LOVE	OFFICER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$468,406	$341,156	$301,236	$127,250
2023	$379,429	$320,712	$173,986	$58,717
2022	$280,363	$269,800	$115,269	$10,563
2021	$236,689	$132,016	$133,933	$104,673

VEGAS SPORTS FOUNDATION