BAKEOVEN-SHANIKO RANGELAND FIRE PROTECTION ASSOCIATION (EIN 831882167) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Blaine Carver

Phone

5419804055

Tax Period

2024-01-01 to 2024-12-31

BAKEOVEN-SHANIKO RANGELAND FIRE PROTECTION ASSOCIATION, founded in 2019, is a small nonprofit in the Public Safety sector that reported $307K in total revenue in fiscal year 2024. Revenue surged 3514% from the prior year, signaling strong growth momentum. The organization ran a surplus of $220K, a strong 72% operating margin.

Mission

Wildfire protection for the association members in conjunction with State Forestry and BLM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $307,192

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $307,192

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $83,003

Other Expenses $86,930

TOTAL EXPENSES $86,930

Year-over-Year Comparison

	2024	2023	Change
Revenue	$307,192	$8,500	+35.1%
Expenses	$86,930	N/A	N/A
Net Income	$220,262	$8,500	+24.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Krein	Director	5	Director	$0	$0	$0
Stuart vonBorsstal	Director	0	Director	$0	$0	$0
Jerod Warnock	Director	5	Director	$0	$0	$0
Ryan Nopp	Director	5	Director	$0	$0	$0
Blaine Carver	President	25	Officer	$0	$0	$0
Zack Justesen	Vice President	5	Officer	$0	$0	$0
Vicki Ashley	Seretary/Treasure	15	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$307,192	$86,930	$311,037	$220,262

BAKEOVEN-SHANIKO RANGELAND FIRE PROTECTION ASSOCIATION