BOONE COUNTY AGRICULTURAL EDUCATION CENTER INC (EIN 832000512) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Principal Officer

KURT KRUSE

Phone

4026491267

Tax Period

2025-01-01 to 2025-12-31

BOONE COUNTY AGRICULTURAL EDUCATION CENTER INC, founded in 2018, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $181K in total revenue in fiscal year 2025.

Mission

THE MISSION OF THE BOONE COUNTY AGRICULTURAL EDUCATION CENTER INC IS TO HELP FACILITATE THE CREATION AND OPERATION OF A PUBLIC CENTER DESIGNED TO EDUCATE MEMBERS OF THE PUBLIC ON AGRICULTURAL OPERATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $116,715

Program Service Revenue $64,000

Investment Income $60

Other Revenue $0

TOTAL REVENUE $180,775

Expense Breakdown

Grants Paid $150,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $182,232

Other Expenses $34,819

TOTAL EXPENSES $184,819

Year-over-Year Comparison

	2025	2024	Change
Revenue	$180,775	$178,923	+0.0%
Expenses	$184,819	$190,276	0.0%
Net Income	$-4,044	$-11,353	-0.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELLY BENSON	SECRETARY	1.00	Officer Director	$0	$0	$0
PAUL GROETEKE	DIRECTOR	1.00	Director	$0	$0	$0
KURT KRUSE	PRESIDENT	2.00	Officer Director	$0	$0	$0
STEVE PRITCHARD	DIRECTOR	1.00	Director	$0	$0	$0
KEVIN RASMUSSEN	TREASURER	1.00	Officer Director	$0	$0	$0
WILLIAM ROBINSON	VICE-PRESIDE	1.00	Officer Director	$0	$0	$0
CHARLES ROLF	DIRECTOR	1.00	Director	$0	$0	$0
LANCE WURDEMAN	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$180,775	$184,819	$219,514	$-4,044
2024	$178,923	$190,276	$223,558	$-11,353
2023	$166,921	$119,499	$234,911	$47,422
2022	$276,864	$329,600	$227,423	$-52,736
2021	$327,911	$174,631	$310,225	$153,280
2020	$404,634	$518,062	$86,945	$-113,428
2019	$771,793	$660,713	$200,373	$111,080

BOONE COUNTY AGRICULTURAL EDUCATION CENTER INC