PRO SPORTS ASSEMBLY LLC

EIN: 832106749 501(c)(3) Recreation & Sports

AUSTIN, TX

Total Revenue
$655,722
Total Expenses
$760,554
Total Assets
$616,462
Net Assets
$230,234
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2019
Legal Domicile
TX
Principal Officer
LAURA DIXON
Phone
2104225002
Tax Period
2025-01-01 to 2025-12-31

PRO SPORTS ASSEMBLY LLC, founded in 2019, is a small nonprofit in the Recreation & Sports sector that reported $656K in total revenue in fiscal year 2025. Revenue decreased 8% compared to the prior year. Expenses of $761K exceeded revenue, resulting in a 16% operating deficit.

Mission

UNITE LEADERS IN PROFESSIONAL SPORTS TO ADVANCE THE PROFESSIONAL SPORTS INDUSTRY.

Program Service Accomplishments

Program 1
Expenses: $584,582 Revenue: $209,494

ENGAGE WITH A NETWORK OF COMMITTED AND AMBITIOUS LEADERS IN PRO SPORTS TO PRODUCE SIGNIFICANT GROWTH AND DEVELOPMENT OPPORTUNITIES. EMPOWER LEADERS WITH PRODUCT, SERVICE AND SAFETY STANDARDS...

Read more

ENGAGE WITH A NETWORK OF COMMITTED AND AMBITIOUS LEADERS IN PRO SPORTS TO PRODUCE SIGNIFICANT GROWTH AND DEVELOPMENT OPPORTUNITIES. EMPOWER LEADERS WITH PRODUCT, SERVICE AND SAFETY STANDARDS. EDUCATE, TRAIN AND CERTIFY THE WORKFORCE TO SUPPORT RECRUITMENT AND RETENTION. EQUIP LEADERS OF VARIOUS TENURES AND RANKS WITH ESSENTIAL RESEARCH, TOOLS AND SUBJECT-MATTER EXPERTISE TO NAVIGATE AND TRANSFORM THE INDUSTRY. ELEVATE AND ADVANCE A WHOLISTIC INDUSTRY CULTURE THAT VALUES DIVERSITY, EQUITY, AND INCLUSION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $446,200
Program Service Revenue $209,494
Investment Income $28
Other Revenue $0
TOTAL REVENUE $655,722

Expense Breakdown

Grants Paid $0
Salaries & Benefits $541,889
Fundraising Expenses $0
Program Expenses $584,582
Other Expenses $218,665
TOTAL EXPENSES $760,554

Year-over-Year Comparison

2025 2024 Change
Revenue $655,722 $709,107 -0.1%
Expenses $760,554 $712,066 +0.1%
Net Income $-104,832 $-2,959 +34.4%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
21
Independent Members
21
Employees
6
Volunteers
30

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$191,218
Total Directors
21
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
LAURA DIXON PRESIDENT 40.00
Officer
$191,218 $0 $191,218
ORACIO GALINDO CHAIR OF BOA 1.00
Officer Director
$0 $0 $0
PETER JOHN-BAPTISTE BOARD MEMBER 1.00
Director
$0 $0 $0
ERIN MILLER BOARD MEMBER 1.00
Director
$0 $0 $0
DR JAMIL NORTHCUTT BOARD MEMBER 1.00
Director
$0 $0 $0
NICOLAS SOMOANO TREASURER 1.00
Officer Director
$0 $0 $0
MARINA CARPENTER VICE CHAIR 1.00
Officer Director
$0 $0 $0
LETICIA SILVA BOARD MEMBER 1.00
Director
$0 $0 $0
ALEXIS ROE SECRETARY 1.00
Officer Director
$0 $0 $0
DEBONAIR OATES-PRIMUS BOARD MEMBER 1.00
Director
$0 $0 $0
ASIA GHOLSTON BOARD MEMBER 1.00
Director
$0 $0 $0
ELLE HAGEDORN BOARD MEMBER 1.00
Director
$0 $0 $0
LAUREN LOPEZ BOARD MEMBER 1.00
Director
$0 $0 $0
LIZ GEIST BOARD MEMBER 1.00
Director
$0 $0 $0
STACY JOHNS BOARD MEMBER 1.00
Director
$0 $0 $0
INKY SON BOARD MEMBER 1.00
Director
$0 $0 $0
KIMBERLY FRANCOIS BOARD MEMBER 1.00
Director
$0 $0 $0
ZACHARY ABAIE BOARD MEMBER 1.00
Director
$0 $0 $0
ALLISON GORDON BOARD MEMBER 1.00
Director
$0 $0 $0
TYLER BEADLESCOMB BOARD MEMBER 1.00
Director
$0 $0 $0
CHIOMA ATANMO BOARD MEMBER 1.00
Director
$0 $0 $0
CRISPUS GORDON III BOARD MEMBER 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $655,722 $760,554 $616,462 $-104,832
2024 No data No data No data No data
2023 $624,510 $567,655 $366,578 $56,855
2022 $456,354 $396,452 $289,513 $59,902
2021 $353,919 $230,298 $239,476 $123,621
2020 $138,181 $50,735 $189,409 $87,446
Explore More Nonprofits
Top 100 Nonprofits in Texas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare PRO SPORTS ASSEMBLY LLC with other nonprofits in Texas and across the country.