PRO SPORTS ASSEMBLY LLC (EIN 832106749) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

LAURA DIXON

Phone

5125222541

Tax Period

2023-01-01 to 2023-12-31

PRO SPORTS ASSEMBLY LLC, founded in 2019, is a small nonprofit in the Recreation & Sports sector that reported $625K in total revenue in fiscal year 2023. Revenue surged 37% from the prior year, signaling strong growth momentum. Expenses of $568K left a modest 9% surplus.

Mission

UNITE LEADERS IN PROFESSIONAL SPORTS TO ADVANCE THE PROFESSIONAL SPORTS INDUSTRY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $624,483

Program Service Revenue $0

Investment Income $27

Other Revenue $0

TOTAL REVENUE $624,510

Expense Breakdown

Grants Paid $0

Salaries & Benefits $302,765

Fundraising Expenses $0

Program Expenses $52,274

Other Expenses $264,890

TOTAL EXPENSES $567,655

Year-over-Year Comparison

	2023	2022	Change
Revenue	$624,510	$456,354	+0.4%
Expenses	$567,655	$396,452	+0.4%
Net Income	$56,855	$59,902	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$90,866

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURA DIXON	CEO	40.00	Officer	$90,866	$0	$90,866
ANTONY BONAVITA	BOARD MEMBER	1.00	Officer	$0	$0	$0
BRITTANIE BOYD	BOARD MEMBER	1.00	Officer	$0	$0	$0
MARINA CARPENTER	VICE CHAIR	1.00	Officer	$0	$0	$0
ORACIO GALINDO	VICE-CHAIR	1.00	Officer	$0	$0	$0
DAN GLADSTONE	BOARD MEMBER	1.00	Officer	$0	$0	$0
PETER JOHN-BAPTISTE	BOARD MEMBER	1.00	Officer	$0	$0	$0
ERIN MILLER	BOARD MEMBER	1.00	Officer	$0	$0	$0
DR JAMIL NORTHCUTT	BOARD MEMBER	1.00	Officer	$0	$0	$0
ALEXIS ROE	BOARD MEMBER	1.00	Officer	$0	$0	$0
ALISON ROSCOE	TREASURER	1.00	Officer	$0	$0	$0
ANN SEENEY	CHAIR	1.00	Officer	$0	$0	$0
LETICIA SILVA	BOARD MEMBER	1.00	Officer	$0	$0	$0
NICOLAS SOMOANO	BOARD MEMBER	1.00	Officer	$0	$0	$0
MOLLY WURDACK-FOLT	BOARD MEMBER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$624,510	$567,655	$366,578	$56,855
2022	$456,354	$396,452	$289,513	$59,902
2021	$353,919	$230,298	$239,476	$123,621
2020	$138,181	$50,735	$189,409	$87,446

PRO SPORTS ASSEMBLY LLC