NATIONAL EMERGENCY RESPONDERS ASSISTANCE PROGRAM INC (EIN 832201251) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

DOUGLAS WHITE

Phone

4055191861

Tax Period

2023-01-01 to 2023-12-31

NATIONAL EMERGENCY RESPONDERS ASSISTANCE PROGRAM INC, founded in 2018, is a small nonprofit in the Public Safety sector that reported $297K in total revenue in fiscal year 2023. Revenue decreased 8% compared to the prior year. The organization ran a surplus of $59K, a strong 20% operating margin.

Mission

ERAP IS DEDICATED TO PROVIDING EMOTIONAL SUPPORT TO EMERGENCY RESPONDERS WHO EXPERIENCED PSYCHOLOGICAL TRAUMA FOLLOWING CRITICAL INCIDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $296,587

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $296,587

Expense Breakdown

Grants Paid $32,739

Salaries & Benefits $39,000

Fundraising Expenses $11,876

Program Expenses $209,491

Other Expenses $165,369

TOTAL EXPENSES $237,108

Year-over-Year Comparison

	2023	2022	Change
Revenue	$296,587	$322,223	-0.1%
Expenses	$237,108	$354,621	-0.3%
Net Income	$59,479	$-32,398	-2.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$39,000

Total Directors

$39,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DOUGLAS WHITE	Executive Dir.	40.00	Officer Director	$39,000	$0	$39,000
DR CAMA CORD	BOARD MEMBER	1.00	Director	$0	$0	$0
DR MICHAEL FLING	BOARD MEMBER	1.00	Director	$0	$0	$0
JASON LARTNER	Treasurer	1.00	Director	$0	$0	$0
GEOFF LEGGETT	Vice President	1.00	Officer Director	$0	$0	$0
EVAN RESHEF	Director	1.00	Director	$0	$0	$0
WES DISON	Secretary	1.00	Officer	$0	$0	$0
DR ELI RESHEF	President	1.00	Officer	$0	$0	$0
FRANCIS TESMER	BOARD CHAIR	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$296,587	$237,108	$181,874	$59,479
2022	$322,223	$354,621	$123,417	$-32,398
2022	$322,223	$317,740	$123,417	$4,483

NATIONAL EMERGENCY RESPONDERS ASSISTANCE PROGRAM INC