NUTRI MEAL RESOURCES

EIN: 832252600 501(c)(3) 501(c)(3) Corporation

27818 Burchfield Grove lane, Katy, TX, 77494

Total Revenue
$8,601,974
Total Expenses
$8,393,885
Total Assets
$258,164
Net Assets
$258,164

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
0.03
⚠ Vulnerable — <3 mo. reserves
Revenue Concentration
1.00
⚠ High Risk — Concentrated
Admin Flexibility
0.0%
⚠ Too Lean — No room to cut
Operating Sustainability
2.4%
~ Thin Margin — Minimal buffer
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
⚠ HIGH RISK
3/4 flags
Equity deficiency (<0.25) 🚩 Flagged
Revenue concentration (>0.60) 🚩 Flagged
Admin too lean (<10%) 🚩 Flagged
Operating deficit (<0%) ✓ Pass

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
2017
Legal Domicile
TX
Principal Officer
Shahmir Nazarali
Phone
2817606066
Tax Period
January 2024 - December 2024

NUTRI MEAL RESOURCES is a 501(c)(3) with EIN 832252600, based in 27818 Burchfield Grove lane, Katy, TX, 77494. Founded in 2017, the organization files IRS Form 990 and reported its most recent data for fiscal year 2024. In that period, it reported $8,601,974 in total revenue and $8,393,885 in total expenses, with net assets of $258,164. Its Trantor Score is 651 (Fair), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

Nutri Meal Resources provides Administrative support to Child & Adult Care Food Program (CACFP) under the guidelines of USDA and TDA (Texas Department of Agriculture). Our mission is to enhance the quality of nutritional meals provided by our sponsored sites (Child / Adult care centers) through comprehensive training, oversights, and administrative support services.

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

651
Fair
Moderate Risk
FICO Scale: 300–850

Liquidity (40%)
0.48
+106 pts
Solvency (30%)
0.75
+124 pts
Sustainability (20%)
0.74
+80 pts
Efficiency (10%)
0.74
+40 pts
Learn more about the Trantor Score methodology →

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0
Program Service Revenue $8,601,974
Investment Income $0
Other Revenue $0
TOTAL REVENUE $8,601,974

Expense Breakdown

Grants Paid $0
Salaries & Benefits $787,732
Fundraising Expenses $0
Program Expenses $8,393,885
Other Expenses $7,606,153
TOTAL EXPENSES $8,393,885

Year-over-Year Comparison

2024 2023 Change
Revenue $8,601,974 $7,611,966 +13.0%
Expenses $8,393,885 $7,572,278 +10.9%
Net Income $208,089 $39,688 +424.3%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
✓ Safe Zone — Low probability of financial distress
44.58
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Cash Reserve
0.4
Months of expenses covered
Cash to Assets
100.0%
Liquid asset ratio
Working Capital
$258,164
Current assets − liabilities

Solvency & Debt Position

Debt Ratio
0.0%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.00
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
100.0%
Program revenue / Total revenue
Donation Dependence
0.0%
Contributions / Total revenue
Revenue Concentration
100.0%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
0.0%
Target: 10–20% is optimal
Asset Turnover
33.32x
Revenue / Assets
Expense Coverage
0.4
Months can operate w/o income
Surplus Margin
2.4%
Net income / Revenue

Growth Indicators

Net Assets Growth
415.6%
Year-over-year change

Governance

Voting Members
4
Independent Members
4
Employees
17
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
1
$40,000
Total Directors
4
$413,000
Key Employees
16
$691,753
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Shahmir Nazarali Executive Director 55
Director Key Emp
$108,500 $0 $108,500
Farooq Patel Executive Staff 55
Director Key Emp
$108,500 $0 $108,500
Nafisa N Ali Executive Staff 55
Director Key Emp
$98,000 $0 $98,000
Sabina Patel Compliance Officer 55
Director Key Emp
$98,000 $0 $98,000
Sonal Patel General Staff 45
Key Emp
$71,500 $0 $71,500
Rozina Baghadiya General Staff 35
Key Emp
$44,000 $0 $44,000
Kairunnisha Jasani General Staff 35
Officer
$40,000 $0 $40,000
Mehboob N Ali General Staff 30
Key Emp
$37,400 $0 $37,400
Asif B Dharsi General Staff 25
Key Emp
$33,000 $0 $33,000
Bhadur A Dharsi General Staff 20
Key Emp
$27,000 $0 $27,000
Mariam Kashif General Staff 25
Key Emp
$26,265 $0 $26,265
Afroz Dharsi Staff 20
Key Emp
$12,000 $0 $12,000
Farzana I Ali Staff 25
Key Emp
$10,248 $0 $10,248
Salma Rajput General Staff 20
Key Emp
$10,000 $0 $10,000
Naureen M Somani Staff 20
Key Emp
$4,764 $0 $4,764
Mariam Chaudary General Staff 20
Key Emp
$1,344 $0 $1,344
Sneha Dewani General Staff 20
Key Emp
$1,232 $0 $1,232
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $8,601,974 $8,393,885 $258,164 $208,089
2023 $7,611,966 $7,572,278 $50,075 $39,688
2022 $4,551,126 $4,543,528 $10,387 $7,598
2021 $3,100,091 $3,099,594 $2,789 $497
2020 $1,907,130 $1,907,411 $6,500 $-281
2019 $580,873 $582,346 $5,617 $-1,473
Explore More Nonprofits
Top 100 Nonprofits in Texas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare NUTRI MEAL RESOURCES with other nonprofits in Texas and across the country.