DOXAZO MINISTRIES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

RYAN WYNNE

Phone

7858068811

Tax Period

2023-08-01 to 2024-07-31

DOXAZO MINISTRIES INC, founded in 2018, is a small nonprofit in the Youth Development sector that reported $228K in total revenue in fiscal year 2023. Revenue decreased 18% compared to the prior year. Expenses of $259K exceeded revenue, resulting in a 13% operating deficit.

Mission

HELPING CHURCHES LEAD OTHERS TO LIFE IN CHRIST.

Program Service Accomplishments

Program 1

Expenses: $170,441 Revenue: $26,117

ONE-WEEK HALF-DAY CAMPS FOR ELEMENTARY SCHOOL AGE STUDENTS DESIGNED TO HELP THEM GROW PERSONALLY AND SPIRITUALLY THROUGH FUN ACTIVITIES, WORSHIP, SPEAKERS, AND SMALL GROUPS.

Program 2

Expenses: $46,624 Revenue: $425

TABLES IS AN ONLINE PLATFORM THAT HELPS CHURCHES FACILITATE A DISCIPLESHIP PROGRAM WITHIN THEIR CHURCH. TABLES HELPS CHURCHES FACILITATE THE PROGRAM, CONNECT MENTORS AND MENTEES, AND TRAIN MENTORS...

TABLES IS AN ONLINE PLATFORM THAT HELPS CHURCHES FACILITATE A DISCIPLESHIP PROGRAM WITHIN THEIR CHURCH. TABLES HELPS CHURCHES FACILITATE THE PROGRAM, CONNECT MENTORS AND MENTEES, AND TRAIN MENTORS. TABLES ALSO PROVIDES MENTORS AND MENTEES WITH COURSES TO WORK THROUGH TOGETHER.

Program 3

Expenses: $40,265 Revenue: $493

THE YOUTH DISCIPLESHIP NETWORK (YDN) STARTS, STABILIZES, OR SUSTAINS YOUTH GROUPS THROUGH COACHING AND OFFERS RESOURCES TO SUPPORT YOUTH GROUPS. YDN OFFERS A MONTHLY YOUTH WORKERS LUNCHEON TO HELP...

THE YOUTH DISCIPLESHIP NETWORK (YDN) STARTS, STABILIZES, OR SUSTAINS YOUTH GROUPS THROUGH COACHING AND OFFERS RESOURCES TO SUPPORT YOUTH GROUPS. YDN OFFERS A MONTHLY YOUTH WORKERS LUNCHEON TO HELP SUPPORT AND NETWORK LOCAL YOUTH WORKERS. YDN ALSO PUTS ON EVENTS THROUGHOUT THE YEAR TO HELP CHURCHES CONNECT WITH THE YOUTH IN THEIR CONGREGATION AND REACH OUT TO YOUTH IN THEIR COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $196,943

Program Service Revenue $26,305

Investment Income $4,323

Other Revenue $730

TOTAL REVENUE $228,301

Expense Breakdown

Grants Paid $0

Salaries & Benefits $190,557

Fundraising Expenses $1,695

Program Expenses $257,330

Other Expenses $68,468

TOTAL EXPENSES $259,025

Year-over-Year Comparison

	2023	2022	Change
Revenue	$228,301	$278,012	-0.2%
Expenses	$259,025	$277,001	-0.1%
Net Income	$-30,724	$1,011	-31.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$59,466

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIMM COLLINS	PRESIDENT	1.00	Officer Director	$0	$0	$0
JUSTIN ARMBRUSTER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ERIC DONALDSON	TREASURER	1.00	Officer Director	$0	$0	$0
MARSHAL MORSE	SECRETARY	1.00	Officer Director	$0	$0	$0
AMY WEATHERFORD	YDN REPRESENTATIVE	1.00	Director	$0	$0	$0
RHONDA ZIMLICH	CDN REPRESENTATIVE	1.00	Director	$0	$0	$0
GEORGES BOUJAKLY	SPIRITUAL MENTORSHIP	1.00	Director	$0	$0	$0
RYAN WYNNE	EXECUTIVE DIRECTOR	40.00	Officer	$54,548	$4,918	$59,466

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$228,301	$259,025	$28,278	$-30,724
2024	$93,809	$91,867	$30,315	$1,942
2023	$278,012	$277,001	$64,063	$1,011
2022	$249,236	$249,098	$63,145	$138
2021	$221,710	$201,811	$58,874	$19,899