PUBLIC SAFETY CADETS (EIN 832378199) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Principal Officer

DAVID J CONSTANTINEAU

Phone

7037178168

Tax Period

2023-01-01 to 2023-12-31

PUBLIC SAFETY CADETS, founded in 2018, is a small nonprofit in the Youth Development sector that reported $163K in total revenue in fiscal year 2023. Revenue surged 169% from the prior year, signaling strong growth momentum. The organization ran a surplus of $88K, a strong 54% operating margin.

Mission

TO ASSIST PUBLIC SAFETY AGENCIES TO MENTOR YOUNG ADULTS AGES 14-20 TO SERVE THEIR COMMUNITIES BY PROVIDING KNOWLEDGE, SKILLS AND PRACTICAL EXPERIENCES THROUGH EDUCATION AND TRAINING DELIVERED BY PUBLIC SAFETY PROFESSIONALS THAT BUILD CHARACTER, PHYSICAL FITNESS, AND RESPECT FOR THE RULE OF LAW AND HUMAN AND CIVIL RIGHTS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $79,786

Program Service Revenue $0

Investment Income $0

Other Revenue $83,437

TOTAL REVENUE $163,223

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $7,500

Program Expenses $44,102

Other Expenses $67,258

TOTAL EXPENSES $74,758

Year-over-Year Comparison

	2023	2022	Change
Revenue	$163,223	$60,723	+1.7%
Expenses	$74,758	$69,225	+0.1%
Net Income	$88,465	$-8,502	-11.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID J CONSTANTINEAU	PRESIDENT	7.00	Officer Director	$0	$0	$0
KEVIN L PARSONS	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
MAX BOSEL	TREASURER	10.00	Officer Director	$0	$0	$0
VEID MUIZNIEKS	SECRETARY	2.00	Officer Director	$0	$0	$0
ROBERT L TOMPKINS	FORMER TREAS	40.00	Officer Director	$0	$0	$0
KENT A JEFFERIES	FORMER DIREC	40.00	Director	$0	$0	$0
MICHAEL G MASTRONARDY	DIRECTOR	1.00	Director	$0	$0	$0
ROGER E ARNN	DIRECTOR	2.00	Director	$0	$0	$0
MICHAEL K TODD	DIRECTOR	3.00	Director	$0	$0	$0
MICHAEL J PROUT	DIRECTOR	4.00	Director	$0	$0	$0
RHONDA M GLOVER	DIRECTOR	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$163,223	$74,758	$35,528	$88,465

PUBLIC SAFETY CADETS