Muse Academy at the Brooklyn Music School (EIN 832388377) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Deborah Bradley-Kramer

Phone

7186221940

Tax Period

2021-09-01 to 2022-08-31

Muse Academy at the Brooklyn Music School, founded in 2017, is a community nonprofit that reported $1.7M in total revenue in fiscal year 2021. Revenue surged 58% from the prior year, signaling strong growth momentum. Expenses of $1.7M left a modest 3% surplus.

Mission

MUSE seeks to develop the full potential of every child as lifelong learners, expressive artists, and active citizens in his or her community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $20,561

Program Service Revenue $1,703,450

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,724,011

Expense Breakdown

Grants Paid $218,150

Salaries & Benefits $1,107,235

Fundraising Expenses $1,328

Program Expenses $1,288,123

Other Expenses $339,660

TOTAL EXPENSES $1,665,045

Year-over-Year Comparison

	2021	2020	Change
Revenue	$1,724,011	$1,092,789	+0.6%
Expenses	$1,665,045	$969,266	+0.7%
Net Income	$58,966	$123,523	-0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$101,346

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Deborah Bradley-Kramer	Head of School	40.00	Officer	$101,346	$0	$101,346
Crocker Coulson	Chairman	10.00	Officer Director	$0	$0	$0
Jonathan Taylor	Treasurer	1.00	Officer Director	$0	$0	$0
Jenny Huang	Secretary	1.00	Officer Director	$0	$0	$0
Laura Ball	Trustee	1.00	Director	$0	$0	$0
Shelby Green	Trustee	1.00	Director	$0	$0	$0
Sarah Gillman	Trustee	1.00	Director	$0	$0	$0
Hanna Ari Gaifman	Trustee	1.00	Director	$0	$0	$0
Mauro Refosco	Trustee	1.00	Director	$0	$0	$0
Shayna Kilik	Trustee	1.00	Director	$0	$0	$0
Kevin Mandel	Trustee	1.00	Director	$0	$0	$0
Sarah Nedwek	Trustee	1.00	Director	$0	$0	$0
Annie Glass	Head of School	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$1,724,011	$1,665,045	$485,582	$58,966
2021	$1,092,789	$969,266	$515,807	$123,523
2020	$924,203	$878,802	$282,873	$45,401
2019	$539,224	$537,632	$168,391	$1,592

Muse Academy at the Brooklyn Music School