UNION SHAREWAVES FOUNDATION (EIN 832598889) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

WILLIAM BRANDMEYER

Phone

9132199435

Tax Period

2024-01-01 to 2024-12-31

UNION SHAREWAVES FOUNDATION, founded in 2019, is a small nonprofit in the Recreation & Sports sector that reported $207K in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $241K exceeded revenue, resulting in a 16% operating deficit.

Mission

TO ADVANCE OPPORTUNITIES FOR ALL CHILDREN TO EXPERIENCE THE LIFE-ENRICHING "POWER OF SPORTS".

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $261,486

Program Service Revenue $0

Investment Income $2

Other Revenue $-54,293

TOTAL REVENUE $207,195

Expense Breakdown

Grants Paid $71,124

Salaries & Benefits $68,753

Fundraising Expenses $0

Program Expenses $71,124

Other Expenses $101,097

TOTAL EXPENSES $240,974

Year-over-Year Comparison

	2024	2023	Change
Revenue	$207,195	$187,286	+0.1%
Expenses	$240,974	$168,813	+0.4%
Net Income	$-33,779	$18,473	-2.8%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$68,753

Total Directors

$68,753

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM BRANDMEYER	PRESIDENT/DIRECTOR	40.00	Officer Director	$68,753	$0	$68,753
DAVE HADEN	TREASURER	1.00	Officer Director	$0	$0	$0
JASON HOLZER	DIRECTOR	1.00	Director	$0	$0	$0
JIM HUBER	DIRECTOR	1.00	Director	$0	$0	$0
MARK JOSEY	DIRECTOR	1.00	Director	$0	$0	$0
SEAN DUGAN	DIRECTOR	1.00	Director	$0	$0	$0
MEGAN MARSHALL	DIRECTOR	1.00	Director	$0	$0	$0
LISA PROSSER	DIRECTOR	1.00	Director	$0	$0	$0
CRISTA FREDERICK	DIRECTOR	1.00	Director	$0	$0	$0
BEN MESSNER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$207,195	$240,974	$1,651	$-33,779
2023	$187,286	$168,813	$36,098	$18,473
2022	$214,484	$199,739	$42,937	$14,745
2021	$153,433	$171,012	$32,686	$-17,579

UNION SHAREWAVES FOUNDATION