Prism United (EIN 832612275) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Corey Harvard

Phone

9134063546

Tax Period

2024-07-01 to 2025-06-30

PRISM UNITED, founded in 2020, is a small nonprofit in the Human Services sector that reported $154K in total revenue in fiscal year 2021. The organization ran a surplus of $91K, a strong 59% operating margin.

Mission

Responding to the comprehensive needs of LGBTQ youth.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $238,932

Program Service Revenue $0

Investment Income $1,708

Other Revenue $62,606

TOTAL REVENUE $303,246

Expense Breakdown

Grants Paid $0

Salaries & Benefits $112,543

Fundraising Expenses $0

Program Expenses $160,081

Other Expenses $106,314

TOTAL EXPENSES $218,857

Year-over-Year Comparison

	2024	2023	Change
Revenue	$303,246	$152,086	+1.0%
Expenses	$218,857	$164,230	+0.3%
Net Income	$84,389	$-12,144	-7.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$50,687

Total Directors

$695

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Corey Harvard	Executive Director	40.00	Officer	$49,992	$0	$49,992
Kriston Seiber	Financial Officer	5.00	Officer Director	$695	$0	$695
Rhoda Vanderhart	Recording Officer	5.00	Officer Director	$0	$0	$0
Chenele Chapman	Administrative Officer	5.00	Officer Director	$0	$0	$0
Dan Van Norstrand	Coordinating Officer	5.00	Officer Director	$0	$0	$0
Margaret Jordon	Director	5.00	Director	$0	$0	$0
Aimee Clifford	Director	5.00	Director	$0	$0	$0
LoRen Modisa	Director	5.00	Director	$0	$0	$0
Antonio Brito	Director	5.00	Director	$0	$0	$0
Ariel Chavez	Director	5.00	Director	$0	$0	$0
Jesse Hufstedler	Director	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$303,246	$218,857	$278,274	$84,389
2024	$152,086	$164,230	$192,803	$-12,144
2023	$166,949	$176,342	$84,015	$-9,393
2022	$154,268	$63,399	$81,360	$90,869

Prism United