PEDALGOGY (EIN 832663997) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

RUSSELL F MILLER

Phone

9198186751

Tax Period

2024-01-01 to 2024-12-31

PEDALGOGY, founded in 2018, is a small nonprofit in the Recreation & Sports sector that reported $392K in total revenue in fiscal year 2024. Revenue surged 48% from the prior year, signaling strong growth momentum. Expenses of $338K left a modest 14% surplus.

Mission

TO IDENTIFY, RECRUIT, AND DEVELOP NORTH AMERICA'S MOST PROMISING YOUNG CYCLISTS IN BOTH SPORTING CAPACITIES AND DEPTH OF CHARACTER BY PROVIDING DOMESTIC AND INTERNATIONAL RACING EXPERIENCES AT THE BIGGEST U19 EVENTS IN THE WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $374,326

Program Service Revenue $0

Investment Income $12,421

Other Revenue $4,777

TOTAL REVENUE $391,524

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $10,410

Program Expenses $325,275

Other Expenses $338,377

TOTAL EXPENSES $338,377

Year-over-Year Comparison

	2024	2023	Change
Revenue	$391,524	$263,789	+0.5%
Expenses	$338,377	$226,018	+0.5%
Net Income	$53,147	$37,771	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHEN SPERRY	CHAIRMAN	5.00	Officer Director	$0	$0	$0
PHIL FEISAL	MEMBER	1.00	Director	$0	$0	$0
HANK MCCOLLOUGH	MEMBER	1.00	Director	$0	$0	$0
CHRISTIAN VANDE VELDE	MEMBER	1.00	Director	$0	$0	$0
KELLY LOWRY	MEMBER	1.00	Director	$0	$0	$0
RUSSELL MILLER	EXECUTIVE DIRECTOR	30.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$391,524	$338,377	$170,943	$53,147
2023	$263,789	$226,018	$93,836	$37,771

PEDALGOGY