MELISSAS MENAGERIES SECOND CHANCES (EIN 832705907) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Leslie Breon

Phone

9133641822

Tax Period

2025-01-01 to 2025-12-31

MELISSAS MENAGERIES SECOND CHANCES, founded in 2018, is a small nonprofit in the Animal-Related sector that reported $508K in total revenue in fiscal year 2025. Expenses of $441K left a modest 13% surplus.

Mission

Melissa's Second Chances is a 501(c)3 non-profit animal rescue in Shawnee, KS. We find homes and safe refuge for animals in need of a second chance to be a beloved family pet.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $373,839

Program Service Revenue $132,523

Investment Income $2,021

Other Revenue $0

TOTAL REVENUE $508,383

Expense Breakdown

Grants Paid $0

Salaries & Benefits $166,953

Fundraising Expenses $16,064

Program Expenses $424,171

Other Expenses $273,850

TOTAL EXPENSES $440,803

Year-over-Year Comparison

	2025	2024	Change
Revenue	$508,383	$472,325	+0.1%
Expenses	$440,803	$487,406	-0.1%
Net Income	$67,580	$-15,081	-5.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

225

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$39,954

Total Directors

$39,954

Key Employees

$81,058

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melissa Kreisler	Owner	20.00	Officer Director Key Emp	$39,954	$0	$39,954
Mandy Mercer-Mitchell	Board President	20.00	Officer Director	$0	$0	$0
Leslie Breon	Treasurer	10.00	Officer Director	$0	$0	$0
Deb Plucknett	Chair Emeritus	20.00	Officer Director	$0	$0	$0
Gina Mace	Member at Large	10.00	Director	$0	$0	$0
Heidi Trautman	Member at Large	10.00	Director	$0	$0	$0
Nisha Naik	Member at Large	10.00	Director	$0	$0	$0
Todd Schumacher	Member at Large	10.00	Director	$0	$0	$0
Ashley Arth	Office Manager	20.00	Key Emp	$41,104	$0	$41,104
Brittany Noland	Secretary	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$508,383	$440,803	$186,895	$67,580
2023	$531,335	$541,462	$85,139	$-10,127
2022	$572,965	$557,377	$88,220	$15,588
2021	$515,252	$532,726	$73,108	$-17,474
2020	$447,083	$417,003	$70,170	$30,080
2019	$312,133	$280,857	$36,440	$31,276

MELISSAS MENAGERIES SECOND CHANCES