SEATTLE FIRE FOUNDATION (EIN 832715866) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

STEVE ELSOE

Phone

2064369151

Tax Period

2023-01-01 to 2023-12-31

SEATTLE FIRE FOUNDATION, founded in 2019, is a small nonprofit in the Public Safety sector that reported $359K in total revenue in fiscal year 2023. Revenue surged 384% from the prior year, signaling strong growth momentum. The organization ran a surplus of $145K, a strong 40% operating margin.

Mission

THE SEATTLE FIRE FOUNDATION HELPS PROVIDE THE ESSENTIAL TOOLS, EQUIPMENT AND TRAINING RESOURCES TO KEEP SFD FIREFIGHTERS SAFE AND IMPROVE THEIR ABILITY TO BETTER PROTECT US ALL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $429,262

Program Service Revenue $0

Investment Income $3,227

Other Revenue $-73,787

TOTAL REVENUE $358,702

Expense Breakdown

Grants Paid $123,526

Salaries & Benefits $0

Fundraising Expenses $40,493

Program Expenses $123,526

Other Expenses $90,351

TOTAL EXPENSES $213,877

Year-over-Year Comparison

	2023	2022	Change
Revenue	$358,702	$74,051	+3.8%
Expenses	$213,877	$50,213	+3.3%
Net Income	$144,825	$23,838	+5.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE ELSOE	CHAIR	25.00	Officer Director	$0	$0	$0
RANDY HALTER	TREASURER	4.00	Officer Director	$0	$0	$0
PEGI MCEVOY	SECRETARY	7.00	Officer Director	$0	$0	$0
PATRICK STELLMON	DIRECTOR	1.00	Director	$0	$0	$0
ERIC CORNING	DIRECTOR	1.00	Director	$0	$0	$0
JOEL ANDRUS	DIRECTOR	1.00	Director	$0	$0	$0
MARY CAUFFMAN	DIRECTOR	4.00	Director	$0	$0	$0
MISTY FORD	DIRECTOR	1.00	Director	$0	$0	$0
CARTER HARRINGTON	DIRECTOR	1.00	Director	$0	$0	$0
JULIE KLINE	DIRECTOR	1.00	Director	$0	$0	$0
SAMUEL MURR	DIRECTOR	1.00	Director	$0	$0	$0
DOUG PORTER	DIRECTOR	1.00	Director	$0	$0	$0
DEREK WILLIAMSON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$358,702	$213,877	$220,777	$144,825

SEATTLE FIRE FOUNDATION