COURAGE RANCH (EIN 832819350) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Leann F Drozd

Phone

8327213874

Tax Period

2025-01-01 to 2025-12-31

COURAGE RANCH, founded in 2019, is a small nonprofit that reported $164K in total revenue in fiscal year 2025. Revenue fell 20% from the prior year — a significant decline worth monitoring. Expenses of $186K exceeded revenue, resulting in a 14% operating deficit.

Mission

With a program specifically focused on providing trauma care through equine assisted therapy our vision is to inspire bravery vulnerability and connection to build a foundation of lifelong well-being.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $104,854

Program Service Revenue $28,097

Investment Income $0

Other Revenue $31,085

TOTAL REVENUE $164,036

Expense Breakdown

Grants Paid $0

Salaries & Benefits $138,070

Fundraising Expenses $0

Program Expenses $133,841

Other Expenses $48,259

TOTAL EXPENSES $186,329

Year-over-Year Comparison

	2025	2024	Change
Revenue	$164,036	$205,341	-0.2%
Expenses	$186,329	$191,840	0.0%
Net Income	$-22,293	$13,501	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michelle Tackitt	Board President	8.00	Officer	$0	$0	$0
Allison Lamberth	Board Vice-President	4.00	Officer	$0	$0	$0
Benecia Flores	Board Secretary	2.00	Officer	$0	$0	$0
Sherri Sill	Board Treasurer	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$164,036	$186,329	$140,772	$-22,293
2024	$205,341	$191,840	$162,964	$13,501
2023	$242,011	$216,410	$150,176	$25,601

COURAGE RANCH