Champions of Youth Inc (EIN 832833451) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Lisa Hermesch

Phone

8126637556

Tax Period

2023-01-01 to 2023-12-31

Champions of Youth Inc, founded in 2018, is a small nonprofit in the Youth Development sector that reported $286K in total revenue in fiscal year 2023. The organization ran a surplus of $123K, a strong 43% operating margin.

Mission

To provide mentoring relationships for all children, contributing to better schools and communities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $225,986

Program Service Revenue $0

Investment Income $212

Other Revenue $59,425

TOTAL REVENUE $285,623

Expense Breakdown

Grants Paid $0

Salaries & Benefits $125,891

Fundraising Expenses $13,710

Program Expenses $110,525

Other Expenses $36,866

TOTAL EXPENSES $162,757

Year-over-Year Comparison

	2023	2022	Change
Revenue	$285,623	N/A	N/A
Expenses	$162,757	N/A	N/A
Net Income	$122,866	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$55,120

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Lisa Hermesch	Executive Dir.	40.00	Director	$55,120	$0	$55,120
Patrick Graue	President	2.00	Director	$0	$0	$0
Christie Miller	Secretary	1.00	Director	$0	$0	$0
Bev Gahimer	Director	1.00	Director	$0	$0	$0
Victoria Glaze	Vice President	1.00	Director	$0	$0	$0
Tina Hoeing	Secretary	1.00	Director	$0	$0	$0
Sue Miller	Treasurer	1.00	Director	$0	$0	$0
Jim Wenning	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$285,623	$162,757	$333,749	$122,866

Champions of Youth Inc