Woodland Fire Rescue Inc (EIN 832900349) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Tony Roethle

Phone

2622243061

Tax Period

2023-01-01 to 2023-12-31

Woodland Fire Rescue Inc, founded in 2019, is a micro nonprofit in the Public Safety sector that reported $104 in total revenue in fiscal year 2023. Revenue fell 99% from the prior year — a significant decline worth monitoring. Expenses of $196K exceeded revenue, resulting in a 188259% operating deficit.

Mission

The object of this organization shall be to aid and assist in the prevention and extinguishment of fires and to protect all the life and property within the County of Dodge and the State of Wisconsin. To promote and protect the social and commercial interests, welfare, and progress of the community. To acquire, buy, lease, hold, mortgage, sell, and dispose of all property that may be used for, or in connection with, this purpose.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $104

Other Revenue $0

TOTAL REVENUE $104

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $195,893

TOTAL EXPENSES $195,893

Year-over-Year Comparison

	2023	2022	Change
Revenue	$104	$8,075	-1.0%
Expenses	$195,893	$186,595	+0.0%
Net Income	$-195,789	$-178,520	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nicki Roethle	Assistant Chief	5.00	Director	$0	$0	$0
Donovan Zimmerman	Board Member	5.00	Director	$0	$0	$0
Paul Lehnert	Board Member	5.00	Director	$0	$0	$0
Craig Becker	Board Member	5.00	Director	$0	$0	$0
Tony Roethle	Chief	5.00	Officer	$0	$0	$0
Rick Schumacher	Assistant Chief	5.00	Officer	$0	$0	$0
Jeremy Lackas	Treasurer	5.00	Officer	$0	$0	$0
Alex Braunschweig	Secretary	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$104	$195,893	$104,113	$-195,789
2022	$8,075	$186,595	$299,902	$-178,520
2021	$296,534	$83,646	$497,915	$212,888
2020	$100,963	$67,416	$275,320	$33,547
2019	$101,761	$51,504	$235,729	$50,257

Woodland Fire Rescue Inc