GAMECHANGERS FOUNDATION (EIN 833079351) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

RUSTY BETHUNE

Phone

7068254572

Tax Period

2022-01-01 to 2022-12-31

GAMECHANGERS FOUNDATION, founded in 2019, is a small nonprofit in the Religion sector that reported $381K in total revenue in fiscal year 2022. Revenue fell 27% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $221K, a strong 58% operating margin.

Mission

GAMECHANGERS FOUNDATION PROVIDES SPIRITUAL ENVIRONMENTS AND EXPERIENCES IN CHRIST TO FACILITATE RECOVERY IN THE HEARTS, MINDS, AND SOULS OF THOSE STUGGLING WITH SUBSTANCE ABUSE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $354,248

Program Service Revenue $0

Investment Income $7,050

Other Revenue $19,828

TOTAL REVENUE $381,126

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $47,466

Other Expenses $159,744

TOTAL EXPENSES $159,744

Year-over-Year Comparison

	2022	2021	Change
Revenue	$381,126	$524,400	-0.3%
Expenses	$159,744	$157,921	+0.0%
Net Income	$221,382	$366,479	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM H DALZELL III	DIRECTOR/PRE	N/A	Officer Director	$0	$0	$0
JOHN C DALZELL	DIRECTOR/CFO	N/A	Officer Director	$0	$0	$0
RUSTY BETHUNE	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
EMILY DALZELL	TREASURER	N/A	Officer Director	$0	$0	$0
JAMES ARMSTRONG	DIRECTOR	N/A	Director	$0	$0	$0
SCOTT COOPER	DIRECTOR	N/A	Director	$0	$0	$0
PHILIP SCARBOROUGH	DIRECTOR	N/A	Director	$0	$0	$0
PATRICK MURPHY	DIRECTOR	N/A	Director	$0	$0	$0
LAUREN DUCKWORTH	SECRETARY	N/A	Director	$0	$0	$0
RUSTY BETHUNE	VICE PRESIDE	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	No data	No data	No data	No data
2022	$381,126	$159,744	$1,208,713	$221,382
2021	$524,400	$157,921	$1,038,482	$366,479
2020	$434,102	$101,076	$820,361	$333,026
2019	$220,273	$18,937	$487,335	$201,336

GAMECHANGERS FOUNDATION