PAICINES RANCH LEARNING CENTER (EIN 833255248) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

SALLIE CALHOUN

Phone

8316280288

Tax Period

2025-01-01 to 2025-12-31

PAICINES RANCH LEARNING CENTER, founded in 2019, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $384K in total revenue in fiscal year 2025. Revenue surged 60% from the prior year, signaling strong growth momentum. The organization ran a surplus of $84K, a strong 22% operating margin.

Mission

TO ENHANCE AND CONDUCT PUBLIC EDUCATION AND RESEARCH ACTIVITIES TO EXPAND THE FIELD OF INTEREST AND KNOWLEDGE ABOUT SOIL-CONSERVING AGRICULTURAL PRACTICES KNOWN AS REGENERATIVE AGRICULTURE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $338,144

Program Service Revenue $45,128

Investment Income $1,014

Other Revenue $0

TOTAL REVENUE $384,286

Expense Breakdown

Grants Paid $0

Salaries & Benefits $95,065

Fundraising Expenses $0

Program Expenses $225,669

Other Expenses $205,307

TOTAL EXPENSES $300,372

Year-over-Year Comparison

	2025	2024	Change
Revenue	$384,286	$239,845	+0.6%
Expenses	$300,372	$228,711	+0.3%
Net Income	$83,914	$11,134	+6.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$88,029

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SALLIE CALHOUN	PRESIDENT & CEO	0.00	Officer	$0	$0	$0
KARLA URATA	TREASURER	0.00	Officer	$0	$0	$0
ELAINE PATARINI	DIRECTOR/BOARD	40.00	Officer	$88,029	$0	$88,029

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$384,286	$300,372	$124,505	$83,914
2024	$239,845	$228,711	$39,547	$11,134
2023	$228,466	$214,562	$67,201	$13,904
2019	$230,662	$32,304	$198,358	$198,358

PAICINES RANCH LEARNING CENTER