CMJ LEGISLATIVE SERVICES (EIN 833357604) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

AMANDA BAILHACHE

Phone

9704792132

Tax Period

2025-01-01 to 2025-12-31

CMJ LEGISLATIVE SERVICES, founded in 2020, is a micro nonprofit in the Community Improvement sector that reported $10K in total revenue in fiscal year 2025. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $19K exceeded revenue, resulting in a 92% operating deficit.

Mission

CORDINATE WITH LOBBYISTS WITH SHARED INTEREST ON PENDING LEGISLATION REGARDING SPECIFIC BILLS THAT IMPACT COURTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $3,652

Program Service Revenue $6,014

Investment Income $0

Other Revenue $0

TOTAL REVENUE $9,666

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $18,000

Other Expenses $18,550

TOTAL EXPENSES $18,550

Year-over-Year Comparison

	2025	2024	Change
Revenue	$9,666	$14,693	-0.3%
Expenses	$18,550	$18,525	+0.0%
Net Income	$-8,884	$-3,832	+1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMANDA BAILHAC	PRESIDENT	5	Officer	$0	$0	$0
JASON LANTAGNE	VP & EDUCATION	5	Officer	$0	$0	$0
JOE DIRSCHERL	TREASURER	5	Officer	$0	$0	$0
BILLY STIGGERS	SECRETARY	5	Officer	$0	$0	$0
TAMMY ERET	DIRECTOR	1	Director	$0	$0	$0
KATIE KURTZ	DIRECTOR	1	Director	$0	$0	$0
TIFFANY SORICE	DIRECTOR	1	Director	$0	$0	$0
REBEKAH WATADA	DIRECTOR	1	Director	$0	$0	$0
PAUL BASSO	DIRECTOR	1	Director	$0	$0	$0
NICOLE BOZARTH	DIRECTOR	1	Director	$0	$0	$0
NELSON DUNFORD	DIRECTOR	1	Director	$0	$0	$0
JONATHAN LUCER	DIRECTOR	1	Director	$0	$0	$0
JOE JEFFERSON	EX-OFFICIO	1		$0	$0	$0
LINDA MOORE	EXEC DIRECTOR	10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$9,666	$18,550	$31,513	$-8,884
2024	$14,693	$18,525	$40,397	$-3,832
2023	$23,663	$12,520	$44,229	$11,143
2022	$24,762	$15,495	$33,086	$9,267
2021	$24,960	$15,495	$23,819	$9,465
2020	$21,038	$18,475	$14,354	$2,563
2019	$27,410	$15,619	$11,791	$11,791

CMJ LEGISLATIVE SERVICES