THEOREM MEDIA INC (EIN 833371047) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

DOUGLAS DICCONSON

Phone

2035576058

Tax Period

2023-01-01 to 2023-12-31

THEOREM MEDIA INC, founded in 2019, is a small nonprofit in the Arts, Culture & Humanities sector that reported $367K in total revenue in fiscal year 2023. Expenses of $344K left a modest 6% surplus.

Mission

AN EDUCATIONAL NON-PROFIT FOCUSING ON DEMYSTIFYING AND EXPLAINING CONTEMPORARY TOPICS THAT ARE UNDER-SERVED AND OFTEN MISUNDERSTOOD, YET VITALLY IMPORTANT TO OUR WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $286,650

Program Service Revenue $80,000

Investment Income $0

Other Revenue $0

TOTAL REVENUE $366,650

Expense Breakdown

Grants Paid $4,000

Salaries & Benefits $98,500

Fundraising Expenses $0

Program Expenses $130,350

Other Expenses $241,724

TOTAL EXPENSES $344,224

Year-over-Year Comparison

	2023	2022	Change
Revenue	$366,650	N/A	N/A
Expenses	$344,224	N/A	N/A
Net Income	$22,426	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$98,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DOUGLAS DICCONSON	CEO	20.00	Officer	$71,750	$0	$71,750
Kimberly Dicconson	Secretary	15.00	Officer	$26,750	$0	$26,750
JOSEPH SELVOLD	Director	1.00	Director	$0	$0	$0
BENJAMIN ALDERFER	Director	1.00	Director	$0	$0	$0
TORSIE JUDKINS	Director	1.00	Director	$0	$0	$0
JEN EASTERLY	Director	0.00	Director	$0	$0	$0
Charles Shipman	Treasurer	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$366,650	$344,224	$112,939	$22,426
2019	$200,000	$124,873	$75,147	$75,127

THEOREM MEDIA INC