SHILOH IN THE PINES INC (EIN 833518620) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

JAY VANCE

Phone

2105421864

Tax Period

2025-01-01 to 2025-12-31

SHILOH IN THE PINES INC, founded in 2018, is a micro nonprofit in the Religion sector that reported $27K in total revenue in fiscal year 2025. Revenue surged 54% from the prior year, signaling strong growth momentum. Expenses of $41K exceeded revenue, resulting in a 53% operating deficit.

Mission

THIS IS A RELIGIOUS ORGANIZATION OFFERING SPACIOUS CHURCH BUILDING AND HALL ALONG THE BEUTIFUL MOUNTAINS IN WILLIAM AZ.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $22,971

Program Service Revenue $0

Investment Income $0

Other Revenue $3,953

TOTAL REVENUE $26,924

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $41,068

TOTAL EXPENSES $41,068

Year-over-Year Comparison

	2025	2024	Change
Revenue	$26,924	$17,466	+0.5%
Expenses	$41,068	$45,520	-0.1%
Net Income	$-14,144	$-28,054	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAY VANCE	President	10.00	Director	$0	$0	$0
RICK PHILLIPS	Secretary/Treas	10.00	Director	$0	$0	$0
JASON SMART	Vice President	10.00	Director	$0	$0	$0
TYRONE P JONES	Director	0.00	Director	$0	$0	$0
VANCE FORD	Director	0.00	Director	$0	$0	$0
PATRICK MASSARO	Director	0.00	Director	$0	$0	$0
DAVID FORD	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$26,924	$41,068	$1,299,856	$-14,144
2024	$17,466	$45,520	$1,314,000	$-28,054
2023	$76,466	$25,233	$1,356,388	$51,233

SHILOH IN THE PINES INC