WALK THE STORY INC (EIN 833537755) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

JANIE FARWELL

Phone

9192647399

Tax Period

2025-01-01 to 2025-12-31

WALK THE STORY INC, founded in 2019, is a small nonprofit in the Religion sector that reported $227K in total revenue in fiscal year 2025. Revenue surged 21% from the prior year, signaling strong growth momentum. Expenses of $253K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO TRANSFORM LIVES BY ENGAGING THE CULTURAL CONTEXTUALIZATION OF THE BIBLE THROUGH EDUCATION, SPORTS AND EXPERIENCES IN ISRAEL AND ELSEWHERE. WE DO THIS IN PARTNERSHIP WITH CRU, WITH PURPOSE INTERNATIONAL, ATHLETES IN ACTIO, JERUSALEM UNIVERSITY COLLEGE AND JERUSALEM SEMINARY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $157,482

Program Service Revenue $69,532

Investment Income $0

Other Revenue $0

TOTAL REVENUE $227,014

Expense Breakdown

Grants Paid $0

Salaries & Benefits $134,676

Fundraising Expenses $0

Program Expenses $171,173

Other Expenses $118,406

TOTAL EXPENSES $253,082

Year-over-Year Comparison

	2025	2024	Change
Revenue	$227,014	$186,935	+0.2%
Expenses	$253,082	$210,131	+0.2%
Net Income	$-26,068	$-23,196	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$112,745

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN FARWELL	EXECUTIVE DI	40.00	Officer	$112,745	$0	$112,745
BOBBY ELDER	DIRECTOR	N/A	Director	$0	$0	$0
ODAY HELAL	DIRECTOR	N/A	Director	$0	$0	$0
CRAIG SLADEK	DIRECTOR	N/A	Director	$0	$0	$0
MARGRET WINN	DIRECTOR	N/A	Director	$0	$0	$0
JANIE FARWELL	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$227,014	$253,082	$210,348	$-26,068
2024	$186,935	$210,131	$236,416	$-23,196
2023	$819,921	$660,011	$266,238	$159,910
2022	$302,416	$297,771	$153,682	$4,645

WALK THE STORY INC