ELMHURST BEARS YOUTH FOOTBALL CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

KELLY HENKEL

Phone

3129315045

Tax Period

2025-01-01 to 2025-12-31

ELMHURST BEARS YOUTH FOOTBALL CLUB, founded in 2019, is a small nonprofit in the Youth Development sector that reported $227K in total revenue in fiscal year 2025. The organization ran a surplus of $53K, a strong 23% operating margin.

Mission

EBYFC PURPOSE IS TO PROVIDE BEST IN CLASS EDUCATION AND TRAINING TO ITS LOCAL YOUTH COMMUNITY PARTICIPANTS IN THE SPORTS OF YOUTH FOOTBALL AND CHEERLEADING BY TEACHING SAFE FOOTBALL AND CHEERLEADING TO ITS YOUTH PARTICIPANTS.

Program Service Accomplishments

Program 1

Expenses: $156,366 Revenue: $226,873

PROVIDED INSTRUCTION AND COMPETITION IN YOUTH FOOTBALL AND CHEERLEADING AND PROMOTED SAFETY SPORTSMANSHIP AND ACADEMIC ACHEIVMENT. AWARDED CHILDREN WHO MET POP WARNER ACADEMIC GRADE STANDARDS WITH...

PROVIDED INSTRUCTION AND COMPETITION IN YOUTH FOOTBALL AND CHEERLEADING AND PROMOTED SAFETY SPORTSMANSHIP AND ACADEMIC ACHEIVMENT. AWARDED CHILDREN WHO MET POP WARNER ACADEMIC GRADE STANDARDS WITH ANNUAL ACADEMIC ACHIEVEMENT FOR PLAYERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $226,873

Investment Income $0

Other Revenue $0

TOTAL REVENUE $226,873

Expense Breakdown

Grants Paid $250

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $156,366

Other Expenses $173,993

TOTAL EXPENSES $174,243

Year-over-Year Comparison

	2025	2024	Change
Revenue	$226,873	N/A	N/A
Expenses	$174,243	N/A	N/A
Net Income	$52,630	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELLY HENKEL	PRESIDENT	5.00	Officer	$0	$0	$0
GRETCHEN MADSEN	TREASURER	5.00	Officer	$0	$0	$0
KIM HARRIGAN	SECRETARY	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$226,873	$174,243	$254,377	$52,630
2024	No data	No data	No data	No data
2023	$260,552	$156,948	$201,871	$103,604