KANSAS CITY DISC GOLF INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

PETER CASHIN

Phone

8166650493

Tax Period

2024-01-01 to 2024-12-31

KANSAS CITY DISC GOLF INC, founded in 2019, is a small nonprofit in the Recreation & Sports sector that reported $187K in total revenue in fiscal year 2024. Revenue decreased 16% compared to the prior year.

Mission

THE OVERALL PURPOSE FOR WHICH KANSAS CITY DISC GOLF, INC.(KCDG) HAS BEEN FORMED IS TO EDUCATE AND ENGAGE THE GREATER KANSAS CITY METROPOLITAN AREA IN THE SPORT OF DISC GOLF.

Program Service Accomplishments

Program 1

Expenses: $18,729 Revenue: $18,983

KCDG will organize and facilitate the Ice Bowl Tournament, an annual charitable disc golf event held every January, to raise money to fight hunger in the Kansas City area.

Program 2

Expenses: $115,703 Revenue: $112,789

Kansas City Wide Open is a long running tournament that promotes engagement in the sport and tourism to KC.

Program 3

Expenses: $27,145 Revenue: $23,403

ASSISTING MUNICIPALITIES IN THE KANSAS CITY AREA WITH THE CREATION, INSTALLATION, AND UPKEEP OF DISC GOLF COURSES AND RELATED FACILIITES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $46,841

Program Service Revenue $140,063

Investment Income $0

Other Revenue $0

TOTAL REVENUE $186,904

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $161,577

Other Expenses $197,141

TOTAL EXPENSES $198,744

Year-over-Year Comparison

	2024	2023	Change
Revenue	$186,904	$223,676	-0.2%
Expenses	$198,744	$215,035	-0.1%
Net Income	$-11,840	$8,641	-2.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURA HAYES	VP KANSAS	1	Officer	$0	$0	$0
PETE CASHEN	PRESIDENT	1	Director	$0	$0	$0
JERRY PATTERSON	AT LARGE MEMBER	1	Officer	$0	$0	$0
JOHN THOMPSON	SERGEANT AT ARMS	1	Director	$0	$0	$0
JAKE SUMNERS	TREASURER	1	Director	$0	$0	$0
GREG UTZ	SECRETARY	1	Director	$0	$0	$0
JACK LOWE	AT LARGE MEMBER	1	Director	$0	$0	$0
ANDREW REVIS	AT LARGE MEMBER	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$186,904	$198,744	$55,733	$-11,840
2023	$223,676	$215,035	$56,229	$8,641