STABLE GROUNDS INC C/O MIDDLEBURY COMMUNITY SCHOOLS (EIN 833855858) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

DEAN MILLER

Phone

5748259425

Tax Period

2024-07-01 to 2025-06-30

STABLE GROUNDS INC C/O MIDDLEBURY COMMUNITY SCHOOLS, founded in 2019, is a small nonprofit in the Mental Health sector that reported $293K in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. The organization ran a surplus of $111K, a strong 38% operating margin.

Mission

PROVIDING OUR CHILDREN HOPE FOR THE FUTURE WITH HEALTHY HEARTS AND MINDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $262,453

Program Service Revenue $25,025

Investment Income $5,403

Other Revenue $0

TOTAL REVENUE $292,881

Expense Breakdown

Grants Paid $0

Salaries & Benefits $10,752

Fundraising Expenses $0

Program Expenses $181,846

Other Expenses $171,452

TOTAL EXPENSES $182,204

Year-over-Year Comparison

	2024	2023	Change
Revenue	$292,881	$226,915	+0.3%
Expenses	$182,204	$103,609	+0.8%
Net Income	$110,677	$123,306	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOANNA KING	DIRECTOR	0.50	Director	$0	$0	$0
JULIE WHITEHEAD	DIRECTOR	4.00	Director	$0	$0	$0
JOEL MILLER	DIRECTOR	0.50	Director	$0	$0	$0
JAY SHETLER	DIRECTOR	0.50	Director	$0	$0	$0
MICHAEL VARNER	DIRECTOR	1.00	Director	$0	$0	$0
AMANDA SCHUTZ	DIRECTOR	0.50	Director	$0	$0	$0
PAT HOCHSTEDLER	DIRECTOR	0.50	Director	$0	$0	$0
AARON HOLLAND	DIRECTOR	0.50	Director	$0	$0	$0
YVONNE BULLER	SECRETARY	1.00	Officer Director	$0	$0	$0
DEAN MILLER	TREASURER	1.00	Officer Director	$0	$0	$0
KORI CRIPE	VICE PRESIDENT	8.00	Officer Director	$0	$0	$0
JANE ALLEN	PRESIDENT	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$292,881	$182,204	$1,101,533	$110,677
2024	$226,915	$103,609	$990,397	$123,306
2023	$96,549	$58,244	$867,091	$38,305
2022	$367,063	$46,110	$828,786	$320,953
2021	$116,324	$1,670	$507,833	$114,654
2020	$397,186	$4,007	$393,179	$393,179

STABLE GROUNDS INC C/O MIDDLEBURY COMMUNITY SCHOOLS