Working Theory Farm (EIN 833965559) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Justin Green

Tax Period

2024-01-01 to 2024-12-31

Working Theory Farm, founded in 2019, is a small nonprofit in the Youth Development sector that reported $819K in total revenue in fiscal year 2024. Revenue grew 19% year-over-year, indicating healthy expansion. The organization ran a surplus of $409K, a strong 50% operating margin.

Mission

We donated more than 10,000 pounds to people experiencing food insecurity through our friends at Centro Cultural and other partner organizations; We transitioned to no-till agriculture to regenerate soil health and increase organic matter content; We established our first Board of Directors.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $607,355

Program Service Revenue $196,133

Investment Income $15,277

Other Revenue $0

TOTAL REVENUE $818,765

Expense Breakdown

Grants Paid $0

Salaries & Benefits $304,095

Fundraising Expenses $0

Program Expenses $144,148

Other Expenses $103,545

TOTAL EXPENSES $409,672

Year-over-Year Comparison

	2024	2023	Change
Revenue	$818,765	$688,746	+0.2%
Expenses	$409,672	$409,671	+0.0%
Net Income	$409,093	$279,075	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Capers Rumph	Lead Farm Manager	30.00	Key Emp	$0	$0	$0
Henney Sullivan	Farm Manger	30.00	Key Emp	$0	$0	$0
Nita Sridharan	Lead	30.00	Key Emp	$0	$0	$0
Sugan Barkman	Farm Training Manager	30.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$818,765	$409,672	$615,409	$409,093
2023	$493,555	$312,361	$206,316	$181,194
2022	$218,786	$204,172	$25,122	$14,614

Working Theory Farm