LANDCRAFT GARDEN FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Principal Officer

WILLIAM SMITH

Phone

5166356092

Tax Period

2023-01-01 to 2023-12-31

LANDCRAFT GARDEN FOUNDATION INC, founded in 2019, is a small nonprofit in the Environment sector that reported $318K in total revenue in fiscal year 2023. Revenue surged 36% from the prior year, signaling strong growth momentum. Expenses of $307K left a modest 4% surplus.

Mission

TO INSPIRE AND PROMOTE GARDENING AND HORTICULTURE AND THE PRESERVATION OF THE ENVIRONMENT; TO PROVIDE A HORTICULTURALLY DIVERSE GARDEN THAT OFFERS KNOWLEDGE OF THE PLANT WORLD AND ACTS AS A LABORATORY FOR EXPERIMENTING WITH HORTICULTURAL TECHNIQUES, PLANT DIVERSITY, BREEDING AND DESIGN.

Program Service Accomplishments

Program 1

Expenses: $243,963

HORTICULTURAL EDUCATION IS A MAJOR FOCUS OF THE LANDCRAFT GARDEN FOUNDATION. THROUGH EXTENSIVE YEARLY PROGRAMS OF WORKSHOPS, CLASSES, INTERNSHIPS, AND COMMUNITY OUTREACH WE PROVIDE IN-DEPTH...

HORTICULTURAL EDUCATION IS A MAJOR FOCUS OF THE LANDCRAFT GARDEN FOUNDATION. THROUGH EXTENSIVE YEARLY PROGRAMS OF WORKSHOPS, CLASSES, INTERNSHIPS, AND COMMUNITY OUTREACH WE PROVIDE IN-DEPTH INFORMATION AND INSIGHT INTO THE WORLD OF PLANTS, BOTH THE CULTIVATED GARDEN AS WELL AS THE NATURAL ENVIRONMENT SURROUNDING US. WE TARGET A DIVERSE GROUP OF PEOPLE TO INCLUDE ALL AGES AND BACKGROUNDS AND PROVIDE MANY BILINGUAL WORKSHOPS. THESE CLASSES ARE ATTENDED BY BOTH INDUSTRY PROFESSIONALS, SEASONED GARDENERS AS WELL AS THOSE NEW TO THE WORLD OF GARDENING. MANY OF THE WORKSHOPS ALLOW US TO COMMUNICATE OUR KNOWLEDGE OF BOTH GARDEN DESIGN AND HORTICULTURAL TECHNIQUES. VISITORS TO THE GARDEN MAY PARTICIPATE IN GUIDED TOURS LED BY OUR TEAM OF DOCENTS EACH DAY THAT WE ARE OPEN AND CAN LEARN ABOUT AND ENJOY THE EXTENSIVE BEAUTY THAT SURROUNDS THEM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $203,833

Program Service Revenue $72,402

Investment Income $938

Other Revenue $41,152

TOTAL REVENUE $318,325

Expense Breakdown

Grants Paid $0

Salaries & Benefits $206,915

Fundraising Expenses $0

Program Expenses $243,963

Other Expenses $100,197

TOTAL EXPENSES $307,112

Year-over-Year Comparison

	2023	2022	Change
Revenue	$318,325	$233,354	+0.4%
Expenses	$307,112	$292,883	+0.0%
Net Income	$11,213	$-59,529	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DENNIS SCHRADER	PRESIDENT	10.00	Officer Director	$0	$0	$0
WILLIAM SMITH	VP/TREASURER	10.00	Officer Director	$0	$0	$0
JON TOMLINSON	SECRETARY	4.00	Director	$0	$0	$0
LUCINDA CUTLER	TRUSTEE	2.00	Director	$0	$0	$0
STACY MARSHALL-PAETZEL	TRUSTEE	2.00	Director	$0	$0	$0
JONATHAN PAETZEL	TRUSTEE	2.00	Director	$0	$0	$0
TONY PIAZZA	TRUSTEE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$318,325	$307,112	$185,995	$11,213
2022	$233,354	$292,883	$166,958	$-59,529
2021	$310,406	$155,328	$241,930	$155,078