WHETSTONE CREEK GOLF COURSE (EIN 834027557) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

JAN SCRIVER

Phone

6054324124

Tax Period

2024-01-01 to 2024-12-31

WHETSTONE CREEK GOLF COURSE, founded in 2019, is a community nonprofit in the Recreation & Sports sector that reported $1.2M in total revenue in fiscal year 2019. The organization ran a surplus of $970K, a strong 78% operating margin.

Mission

OWNS AND OPERATES A GOLF COURSE, DRIVING RANGE, AND CLUB HOUSE FOR THE COMMUNITY OF MILBANK AND SURROUNDING AREA MEMBERS. ALSO WORKS WITH THE MILBANK SCHOOL DISTRICT TO PROVIDE EDUCATIONAL GOLF.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $104,092

Program Service Revenue $508,768

Investment Income $22,794

Other Revenue $88,613

TOTAL REVENUE $724,267

Expense Breakdown

Grants Paid $0

Salaries & Benefits $187,478

Fundraising Expenses $0

Program Expenses $604,265

Other Expenses $431,393

TOTAL EXPENSES $618,871

Year-over-Year Comparison

	2024	2023	Change
Revenue	$724,267	$621,396	+0.2%
Expenses	$618,871	$581,422	+0.1%
Net Income	$105,396	$39,974	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON ACKERMAN	BOARD MEMBER	N/A	Director	$0	$0	$0
BOB BERENS	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
LISA EISENSCHENK	SECRETARY	N/A	Officer Director	$0	$0	$0
JACOB KNOLL	TREASURER	N/A	Officer Director	$0	$0	$0
TOM SCHUNEMAN	PAST PRESIDE	N/A	Director	$0	$0	$0
JAN SCRIVER	PRESIDENT	N/A	Officer Director	$0	$0	$0
KEVIN SOUSA	BOARD MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$724,267	$618,871	$1,581,004	$105,396
2023	$621,396	$581,422	$1,498,950	$39,974
2022	$639,720	$543,678	$1,483,169	$96,042
2021	$569,624	$515,491	$1,410,840	$54,133
2020	$627,754	$493,062	$1,380,848	$134,692
2019	$1,239,419	$269,874	$969,581	$969,545

WHETSTONE CREEK GOLF COURSE