SARASOTA BUDOKAN INC (EIN 834197386) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

MELISSA BELL

Phone

9414057856

Tax Period

2022-01-01 to 2022-12-31

SARASOTA BUDOKAN INC, founded in 2019, is a micro nonprofit that reported $22K in total revenue in fiscal year 2022. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $20K left a modest 10% surplus.

Mission

CULTIVATION F A ENVIRONMENT IN WHICH STUDENTS CAN LEARN THE PRINCIPLES AND FOUNDATIONS OF THE MARTIAL ART AIKIDO, WHILE FOSTERING A HARMONIOUS SPIRIT WITHIN THEMSELVES AND OTHERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $21,973

Investment Income $0

Other Revenue $0

TOTAL REVENUE $21,973

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $19,803

Other Expenses $19,803

TOTAL EXPENSES $19,803

Year-over-Year Comparison

	2022	2021	Change
Revenue	$21,973	$18,990	+0.2%
Expenses	$19,803	$14,732	+0.3%
Net Income	$2,170	$4,258	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELISSA BELL	DIRECTOR	10.00	Officer	$0	$0	$0
RICK HOTTON	DIRECTOR	10.00	Officer	$0	$0	$0
ZACHARY WHITE	DIRECTOR	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$21,973	$19,803	$12,865	$2,170

SARASOTA BUDOKAN INC