MAGIKIDS BY WEIRDCARDS INC (EIN 834295159) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

JASON EGGINTON

Phone

5072739395

Tax Period

2025-01-01 to 2025-12-31

MAGIKIDS BY WEIRDCARDS INC, founded in 2019, is a small nonprofit in the Education sector that reported $234K in total revenue in fiscal year 2025. Revenue grew 13% year-over-year, indicating healthy expansion.

Mission

MISSION IS TO EDUCATE YOUNGER PERSONS AND OTHERS IN HOW TO PLAY MAGIC: THE GATHERING, TO ASSIST OTHERS IN SUCH EDUCATIONAL ACTIVITIES, TO EDUCATE PERSONS AND ENTITIES REGARDING THE SOCIETAL BENEFITS OF GAMES LIKE MAGIC AMONG YOUTH, AND TO SUPPORT OTHER 51(C)(3) CHARITIES THROUGH THE CONTRIBUTION OF FUNDS AND OTHER PROPERTY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $108,000

Program Service Revenue $0

Investment Income $15

Other Revenue $125,732

TOTAL REVENUE $233,747

Expense Breakdown

Grants Paid $6,400

Salaries & Benefits $129,636

Fundraising Expenses $0

Program Expenses $232,505

Other Expenses $108,398

TOTAL EXPENSES $244,434

Year-over-Year Comparison

	2025	2024	Change
Revenue	$233,747	$207,084	+0.1%
Expenses	$244,434	$190,373	+0.3%
Net Income	$-10,687	$16,711	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$129,636

Total Directors

$129,636

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELLY SCHRANDT	Secretary	15.00	Officer Director	$97,979	$0	$97,979
MATT DECKER	Vice President	20.00	Officer Director	$31,657	$0	$31,657
SUZANNE EGGINTON	President	10.00	Officer Director	$0	$0	$0
JASON EGGINTON	Treasurer	30.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$233,747	$244,434	$103,091	$-10,687
2024	$207,084	$190,373	$111,797	$16,711

MAGIKIDS BY WEIRDCARDS INC